XML 45 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DERIVATIVE LIABILITY
3 Months Ended
Oct. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY
9. DERIVATIVE LIABILITY

 

The exercise price of the Company’s share purchase warrants is fixed in Canadian dollars and the functional currency of the Company is the USD. These warrants are considered to be a derivative as a variable amount of cash in the Company’s functional currency will be received on exercise of the warrants. Accordingly, the share purchase warrants issued as part of past financings, are classified and accounted for as a derivative liability.

 

The following table shows a continuity of the Company’s derivative liability:

 

    Derivative liability       Number of warrants
accounted for as
derivative liability
Balance, August 1, 2019   $ 1,604,768       80,494,276  
Addition     869,673       22,913,217  
Expiry     (577 )     (7,077,140 )
Fair value adjustment     (729,685 )     -  
Balance, October 31, 2019   $ 1,744,179       96,330,353  

 

As the initial recognition as well as the revaluation of these warrants both took place within the three-month period ended October 31, 2019, the Company recorded a loss on fair value of derivative liability of $1,744,179 during the period (October 31, 2018 - $Nil)

 

The following weighted average assumptions were used for the Black-Scholes pricing model valuation of warrants as at October 31, 2019 and August 1, 2019:

 

    October 31, 2019      August 1, 2019
         
Risk-free interest rate   1.52%   1.52%
Expected life of warrants   0.16 to 2.80 years   0.16 to 2.93 years
Expected annualized volatility   92.2% to 125.2%   115.6% to 127.5%
Dividend   Nil   Nil
Forfeiture rate   0%   0%