XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Capital Stock [Member]
Additional Paid-In Capital [Member]
Shared subscribed in advance [Member]
Cumulative Translation Adjustment [Member]
Deficit [Member]
Total
Beginning Balance at Jul. 31, 2024 $ 55,785 $ 32,660,586 $ 0 $ (104,084) $ (30,234,617) $ 2,377,670
Beginning Balance (in shares) at Jul. 31, 2024 55,785,106          
Warrants issued for loans   488,775       488,775
Share-based compensation   162,508       162,508
Loss for the period         (628,393) (628,393)
Ending Balance at Oct. 31, 2024 $ 55,785 33,311,869 0 (104,084) (30,863,010) 2,400,560
Ending Balance (in shares) at Oct. 31, 2024 55,785,106          
Beginning Balance at Jul. 31, 2024 $ 55,785 32,660,586 0 (104,084) (30,234,617) 2,377,670
Beginning Balance (in shares) at Jul. 31, 2024 55,785,106          
Share-based compensation           258,415
Loss for the period           (2,070,760)
Ending Balance at Apr. 30, 2025 $ 55,785 33,407,776 1,636,006 (104,084) (31,619,044) 2,690,106
Ending Balance (in shares) at Apr. 30, 2025 55,785,106          
Beginning Balance at Oct. 31, 2024 $ 55,785 33,311,869 0 (104,084) (30,863,010) 2,400,560
Beginning Balance (in shares) at Oct. 31, 2024 55,785,106          
Share-based compensation   36,211       36,211
Loss for the period         (686,333) (686,333)
Ending Balance at Jan. 31, 2025 $ 55,785 33,348,080 0 (104,084) (30,863,010) 1,750,438
Ending Balance (in shares) at Jan. 31, 2025 55,785,106          
Shares subscribed in advance     1,636,006     1,636,006
Share-based compensation   59,696       59,696
Loss for the period         (756,034) (756,034)
Ending Balance at Apr. 30, 2025 $ 55,785 33,407,776 1,636,006 (104,084) (31,619,044) 2,690,106
Ending Balance (in shares) at Apr. 30, 2025 55,785,106          
Beginning Balance at Jul. 31, 2025 $ 92,370 36,769,774 0 (104,084) (33,494,975) 3,263,085
Beginning Balance (in shares) at Jul. 31, 2025 92,370,467          
Shares issued for cash, net of issuance cost $ 28,000 6,966,231       6,994,231
Shares issued for cash, net of issuance cost (in shares) 28,000,000          
Share-based compensation   564,240       564,240
Loss for the period         (1,349,368) (1,349,368)
Ending Balance at Oct. 31, 2025 $ 120,370 44,300,245 0 (104,084) (34,844,343) 9,472,186
Ending Balance (in shares) at Oct. 31, 2025 120,370,467          
Beginning Balance at Jul. 31, 2025 $ 92,370 36,769,774 0 (104,084) (33,494,975) 3,263,085
Beginning Balance (in shares) at Jul. 31, 2025 92,370,467          
Share-based compensation           1,076,226
Loss for the period           (3,198,410)
Ending Balance at Apr. 30, 2026 $ 127,544 45,487,393 0 (104,084) (36,693,385) 8,817,468
Ending Balance (in shares) at Apr. 30, 2026 127,543,837          
Beginning Balance at Oct. 31, 2025 $ 120,370 44,300,245 0 (104,084) (34,844,343) 9,472,186
Beginning Balance (in shares) at Oct. 31, 2025 120,370,467          
Share issuance costs   (6,519)       (6,519)
Shares issued from stock options exercise $ 1,650 163,350       165,000
Shares issued from stock options exercise (in shares) 1,650,000          
Shares issued from RSU exercise $ 250 (250)        
Shares issued from RSU exercise (in shares) 250,000          
Shares issued from DSU exercise $ 1,000 (1,000)        
Shares issued from DSU exercise (in shares) 1,000,000          
Share-based compensation   485,737       485,737
Loss for the period         (1,234,240) (1,234,240)
Ending Balance at Jan. 31, 2026 $ 123,270 44,941,563 0 (104,084) (36,078,583) 8,882,164
Ending Balance (in shares) at Jan. 31, 2026 123,270,467          
Share issuance costs   (23,581)       (23,581)
Shares issued from stock options exercise $ 3,902 494,712       498,614
Shares issued from stock options exercise (in shares) 3,901,870          
Shares issued from RSU exercise $ 63 (63)        
Shares issued from RSU exercise (in shares) 62,500          
Shares issued from warrant exercise $ 309 48,513       48,822
Shares issued from warrant exercise (in shares) 309,000          
Share-based compensation   26,249       26,249
Loss for the period         (614,802) (614,802)
Ending Balance at Apr. 30, 2026 $ 127,544 $ 45,487,393 $ 0 $ (104,084) $ (36,693,385) $ 8,817,468
Ending Balance (in shares) at Apr. 30, 2026 127,543,837