XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS PAYABLE - Schedule of Weighted Average Assumptions of Warrants (Details) - Warrant derivative [Member]
Oct. 10, 2024
USD_Per_Shares
Year
Sep. 12, 2024
USD_Per_Shares
Year
Eridanus Capital LLC [Member] | Risk-free interest rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   0.0272
Eridanus Capital LLC [Member] | Expected life of warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input | Year   4
Eridanus Capital LLC [Member] | Expected annualized volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   1.3399
Eridanus Capital LLC [Member] | Share price at grant date [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   0.11
Eridanus Capital LLC [Member] | Exercise price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   0.115
Eridanus Capital LLC [Member] | Fair value [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   0.091
Eridanus Capital LLC [Member] | Dividend [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   0
Eridanus Capital LLC [Member] | Forfeiture rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input   0
Myrmikan Gold Fund, LLC [Member] | Risk-free interest rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.0298  
Myrmikan Gold Fund, LLC [Member] | Expected life of warrants [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input | Year 4  
Myrmikan Gold Fund, LLC [Member] | Expected annualized volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 1.394  
Myrmikan Gold Fund, LLC [Member] | Share price at grant date [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.14  
Myrmikan Gold Fund, LLC [Member] | Exercise price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.1735  
Myrmikan Gold Fund, LLC [Member] | Fair value [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0.116  
Myrmikan Gold Fund, LLC [Member] | Dividend [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0  
Myrmikan Gold Fund, LLC [Member] | Forfeiture rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Measurement Input 0