XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Loss for the year $ (3,260,358) $ (3,565,631)
Items not involving cash    
Depreciation 0 16,935
Loss on assets held for sale 411,530 0
Interest expense 232,113 306,246
Share-based compensation 697,122 345,507
Accretion expense 230,478 122,920
Interest income note receivable amortization (5,573) 0
Loss (gain) on fair value adjustment on derivative liability 0 (140,015)
Loss on settlement of loans 312,939 0
Loss on settlement of note receivable 155,727 0
Non-cash working capital item changes:    
Receivables (1,086) 60,558
Prepaid expenses 43,194 22,574
Deposit for assets held for sale 100,000 0
Accounts payable and accrued liabilities (144,324) 539,917
Related party payables 58,852 77,790
Net cash used in operating activities (1,169,386) (2,213,199)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from mineral property contracted for sale 2,612,699 0
Net cash provided by investing activities 2,612,699 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Private placement, net of issuance cost 2,990,936 1,898,596
Proceeds from loan 500,000 0
Loan repayment (2,394,570) (200,000)
Net cash provided by financing activities 1,096,366 1,698,596
Change in cash and cash equivalents for the year 2,539,679 (514,603)
Cash and cash equivalents, beginning of year 243,669 758,272
Cash and cash equivalents, end of year $ 2,783,348 $ 243,669