XML 58 R34.htm IDEA: XBRL DOCUMENT v3.25.3
CAPITAL STOCK AND ADDITIONAL PAID-IN CAPITAL (Tables)
12 Months Ended
Jul. 31, 2025
Disclosure Capital Stock And Additional Paidincapital Tables Abstract  
Schedule of Stock Options Roll Forward [Table Text Block]
 

Number

of Options

outstanding

 

Weighted

Average

Exercise

Price ($)

 

 

Expiry Date

           
  200,000   0.65   February 7, 2027
  260,000   0.53   February 21, 2028
  217,780   0.26   September 22, 2028
  612,202   0.25   December 12, 2028
  974,479   0.17   May 1, 2029
  1,006,750   0.10   September 20, 2029
  1,006,750   0.11   October 21, 2029
  1,142,410   0.10   March 25, 2030
  3,320,000   0.10   May 22, 2030
  8,740,371             0.15    
Schedule of Share-based Payment Arrangement, Option, Activity [Table Text Block]
    Number of Options    

Weighted Average

Exercise Price ($)

 
Balance outstanding and exercisable, July 31, 2023   3,638,500     0.71  
    Options granted   2,110,011     0.21  
    Options expired   (170,000 )   0.76  
Balance outstanding, July 31, 2024   5,578,511     0.52  
    Options granted   6,475,910     0.10  
    Options expired and cancelled   (3,314,050 )   0.68  
Balance outstanding and exercisable, July 31, 2025   8,740,371   $ 0.15  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
 

 

May 22,

2025

 

March 25,
2025

 

October 21,

2024

       
Risk-free interest rate 2.96% 2.72% 2.98%
Expected life of stock options 5 years 5 years 5 years
Expected annualized volatility 149.96% 145.38% 135.38%
Dividend Nil Nil Nil
Forfeiture rate 0% 0% 0%

 

 

 

September 20,

2024

 

May 1,

2024

 

December 12,

2023

       
Risk-free interest rate 2.73% 3.81% 3.53%
Expected life of stock options 5 years 5 years 5 years
Expected annualized volatility 132.92% 133.33% 131.16%
Dividend Nil Nil Nil
Forfeiture rate 0% 0% 0%
Schedule of Warrants Outstanding [Table Text Block]
 

Number

of Warrants

 

Exercise

Price ($)

 

 

Expiry Date

           
  1,623,214   0.26   November 7, 2025
  36,000   0.27   November 7, 2025
  1,065,555   0.26   December 7, 2025
  1,000,000   0.16   February 5, 2028
  9,000   0.16   April 9, 2026
  2,873,170   0.16   April 9, 2027
  12,000   0.16   April 29, 2026
  2,149,212   0.16   April 29, 2027
  1,700,000   0.12   September 12, 2028
  2,882,514   0.17   October 10, 2028
  18,329,266   0.15   May 8, 2028
  31,679,931   0.16    
Schedule of Warrants Activity [Table Text Block]
    Number of Warrants    

Weighted Average

Exercise Price ($)

 
Balance outstanding and exercisable, July 31, 2023   16,661,247     0.69  
    Warrants granted   8,768,151     0.19  
    Warrants expired   (8,717,823 )   0.70  
Balance outstanding, July 31, 2024   16,711,575     0.41  
    Warrants granted   22,911,780     0.15  
    Warrants expired   (7,943,424 )   0.66  
Balance outstanding, July 31, 2025   31,679,931   $ 0.16