XML 57 R33.htm IDEA: XBRL DOCUMENT v3.25.3
CREDIT FACILITY (Tables)
12 Months Ended
Jul. 31, 2025
Line of Credit Facility [Abstract]  
Schedule of Line of Credit Facilities [Table Text Block]
    Credit Facility  
Balance, July 31, 2023 $ -  
Principal amount   122,739  
Interest expense   7,018  
Issuance costs   (15,629 )
Accretion expense   2,002  
Balance, July 31, 2024 $ 116,130  
Reclassification to accounts payable   (63,796 )
Principal amount   58,031  
Interest expense   5,008  
Issuance costs   (31,610 )
Accretion expense   45,238  
Balance, July 31, 2025 $ 129,001  
       
    Deferred Financing Asset  
Balance, July 31, 2023 $ -  
Issuance costs 1,000,000 warrants   127,336  
Allocation to credit facility   (15,629 )
Balance, July 31, 2024 $ 111,707  
Allocation to credit facility   (36,079 )
Balance, July 31, 2025 $ 75,628  
Schedule Of Weighted Average Assumptions Valuation Of Warrants [Table Text Block]
 

 

February 5, 2024

   
Risk-free interest rate 3.67%
Expected life of warrants 4 years
Expected annualized volatility 122.71%
Share price at grant date $0.16
Exercise price $0.16
Fair value $0.13
Dividend Nil
Forfeiture rate 0%