XML 55 R31.htm IDEA: XBRL DOCUMENT v3.25.3
LOAN PAYABLE (Tables)
12 Months Ended
Jul. 31, 2025
Eridanus Capital LLC [Member]  
Debt Instrument [Line Items]  
Schedule of Loan Payable [Table Text Block]
    Loan Payable  
Balance, July 31, 2023 $ 1,437,914  
Interest expense   299,228  
Accretion expense   120,918  
Repayment   (200,000 )
Balance, July 31, 2024 $ 1,658,060  
Interest expense   179,759  
Accretion expense   139,667  
Issuance costs   (154,351 )
Loss on settlement of loan   24,089  
Repayment   (1,847,224 )
Balance, July 31, 2025   -  
Schedule of Weighted Average Assumptions Used for Black-Scholes Pricing Model Valuation of Warrants [Table Text Block]
  September 12, 2024
   
Risk-free interest rate 2.72%
Expected life of warrants 4 years
Expected annualized volatility 133.99%
Share price at grant date $0.11
Exercise price $0.115
Fair value $0.091
Dividend Nil
Forfeiture rate 0%
Myrmikan Gold Fund, LLC [Member]  
Debt Instrument [Line Items]  
Schedule of Loan Payable [Table Text Block]
Balance, July 31, 2024 $ -  
       
Proceeds   500,000  
Interest expense   47,346  
Accretion expense   45,573  
Issuance costs   (334,423 )
Loss on settlement of loan   288,850  
Repayment   (547,346 )
Balance, July 31, 2025 $ -  
Schedule of Weighted Average Assumptions Used for Black-Scholes Pricing Model Valuation of Warrants [Table Text Block]
  October 10, 2024
   
Risk-free interest rate 2.98%
Expected life of warrants 4 years
Expected annualized volatility 139.40%
Share price at grant date $0.14
Exercise price $0.1735
Fair value $0.116
Dividend Nil
Forfeiture rate 0%