XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS PAYABLE (Tables)
9 Months Ended
Apr. 30, 2025
Debt Instrument [Line Items]  
Schedule of Loan Payable [Table Text Block]
Balance, July 31, 2023 $ 1,437,914  
Interest expense   299,228  
Accretion expense   120,918  
Repayment   (200,000 )
Balance, July 31, 2024 $ 1,658,060  
Interest expense   174,039  
Accretion expense   139,667  
Issuance costs   (154,351 )
Repayment   (816,941 )
Balance, April 30, 2025 $ 1,000,474  
Eridanus Capital LLC [Member]  
Debt Instrument [Line Items]  
Schedule of Weighted Average Assumptions Used for Black-Scholes Pricing Model Valuation of Warrants [Table Text Block]
  February 17, 2023
   
Risk-free interest rate 4.15%
Expected life of warrants 2 years
Expected annualized volatility 99.02%
Share price at grant date $0.53
Exercise price $0.60
Fair value $0.27
Dividend Nil
Forfeiture rate 0%
 

 

September 12, 2024

   
              Risk-free interest rate 2.72%
Expected life of warrants 4 years
Expected annualized volatility 133.99%
Share price at grant date $0.11
Exercise price $0.115
Fair value $0.091
Dividend Nil
Forfeiture rate 0%
Myrmikan Gold Fund, LLC [Member]  
Debt Instrument [Line Items]  
Schedule of Loan Payable [Table Text Block]
    Myrmikan Loan Payable  
Balance, July 31, 2024 $ -  
Proceeds   500,000  
Issuance costs   (334,423 )
Interest expense   44,483  
Accretion expense   45,573  
Balance, April 30, 2025 $ 255,633  
Schedule of Weighted Average Assumptions Used for Black-Scholes Pricing Model Valuation of Warrants [Table Text Block]
  October 10, 2024
   
Risk-free interest rate 2.98%
Expected life of warrants 4 years
Expected annualized volatility 139.40%
Share price at grant date $0.14
Exercise price $0.1735
Fair value $0.116
Dividend Nil
Forfeiture rate 0%