XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
CAPITAL STOCK AND ADDITIONAL PAID-IN-CAPITAL (Tables)
6 Months Ended
Jan. 31, 2025
Disclosure Capital Stock And Additional Paidincapital Tables Abstract  
Schedule of Stock Options Roll Forward [Table Text Block]

 

Number

of Options
outstanding

 

Weighted
Average
Exercise

Price (C$)

 

 

Expiry Date

 

 

 

 

 

 

 

305,000

 

0.94

 

February 7, 2027

 

460,000

 

0.77

 

February 21, 2028

 

277,780

 

0.38

 

September 22, 2028

 

612,202

 

0.36

 

December 12, 2028

 

562,238

 

0.25

 

May 1, 2029

 

412,241

 

0.25

 

May 1, 2029

 

1,006,750

 

0.14

 

September 20, 2029

 

1,006,750

 

0.16

 

October 21, 2029

 

4,642,961

 

0.33

 

 

Schedule of Share-based Payment Arrangement, Option, Activity [Table Text Block]
    Number of Options     Weighted Average
Exercise Price ($C)
 
Balance outstanding and exercisable, July 31, 2023   3,638,500     0.93  
    Options granted   2,110,011     0.29  
    Options expired   (170,000 )   1.00  
Balance outstanding, July 31, 2024   5,578,511     0.69  
    Options granted   2,013,500     0.15  
    Options expired and cancelled   (2,949,050 )   0.92  
Balance outstanding, January 31, 2025   4,642,961   $ 0.30  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
 

October 21, 2024

September 20, 2024

 

 

 

Risk-free interest rate

2.98%

2.73%

Expected life of stock options

5 years

5 years

Expected annualized volatility

135.38%

132.92%

Share price at grant date

$0.12

$0.13

Dividend

Nil

Nil

Forfeiture rate

0%

0%

Schedule of Warrants Outstanding [Table Text Block]

 

Number

of Warrants

 

Exercise

Price
(CAD$)

 

 

Expiry Date

 

 

 

 

 

 

 

1,529,008

 

0.87

 

February 17, 2025

 

575,000

 

0.87

 

February 17, 2025

 

1,623,214

 

0.38

 

November 7, 2025

 

36,000

 

0.39

 

November 7, 2025

 

1,065,555

 

0.38

 

December 7, 2025

 

1,000,000

 

0.23

 

February 5, 2028

 

9,000

 

0.23

 

April 9, 2026

 

2,873,170

 

0.23

 

April 9, 2027

 

12,000

 

0.23

 

April 29, 2026

 

2,149,212

 

0.23

 

April 29, 2027

 

1,700,000

 

0.17

 

September 12, 2028

 

2,882,514

 

0.25

 

October 10, 2028

 

15,454,673

 

0.34

 

 

 

 

 

 

 

 

Schedule of Warrants Activity [Table Text Block]
    Number of Warrants     Weighted Average
Exercise Price (C$)
 
Balance, July 31, 2023    16,661,247   $ 0.91  
     Warrants issued   8,768,151     0.26  
     Warrants expired   (8,717,823 )   0.92  
Balance, July 31, 2024     16,711,575     0.58  
     Warrants issued   4,582,514     0.22  
     Warrants expired   (5,839,416 )   0.96  
Balance, January 31, 2025   15,454,673     0.34