XML 53 R31.htm IDEA: XBRL DOCUMENT v3.24.3
CAPITAL STOCK AND ADDITIONAL PAID-IN CAPITAL (Tables)
12 Months Ended
Jul. 31, 2024
Disclosure Capital Stock And Additional Paidincapital Tables Abstract  
Schedule of Stock Options Roll Forward [Table Text Block]

 

Number

of Options

outstanding

 

Weighted
Average
Exercise

Price (C$)

 

 
Expiry Date

 

 

 

 

 

 

 

280,000

 

0.70

 

August 21, 2024

 

1,338,500

 

1.20

 

September 22, 2025

 

805,000

 

0.82

 

February 7, 2027

 

1,045,000

 

0.72

 

February 21, 2028

 

397,780

 

0.35

 

September 22, 2028

 

707,752

 

0.34

 

December 12, 2028

 

592,238

 

0.23

 

May 1, 2029

 

412,241

 

0.23

 

May 1, 2029

 

5,578,511

 

0.69

 

 

Schedule of Share-based Payment Arrangement, Option, Activity [Table Text Block]
    Number of Options     Weighted Average
Exercise Price ($C)
 
Balance outstanding, July 31, 2022   3,038,500     1.02  
    Options granted   1,045,000     0.72  
    Options cancelled   (60,000 )   1.08  
    Options expired   (310,000 )   1.20  
    Options exercised   (75,000 )   0.50  
Balance outstanding, July 31, 2023   3,638,500     0.93  
    Options granted   2,110,011     0.29  
    Options expired   (170,000 )   1.00  
Balance outstanding, July 31, 2024   5,578,511   $ 0.69  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
    May 1,
2024
    December 12,
2023
    September 22,
2023
    February 21,
2023
 
                         
Risk-free interest rate   3.81%     3.53%     4.21%     3.58%  
Expected life of stock options   5 years     5 years     5 years     5 years  
Expected annualized volatility   133.33%     131.16%     131.87%     122.01%  
Dividend   Nil     Nil     Nil     Nil  
Forfeiture rate   0%     0%     0%     0%  
Schedule of Warrants Outstanding [Table Text Block]

 

Number

of Warrants

 

Exercise

Price (C$)

 

 

Expiry Date

 

 

 

 

 

 

 

2,291,321

 

1.00

 

August 19, 2024

 

1,150,000

 

1.00

 

September 9, 2024

 

166,666

 

1.36

 

September 21, 2024

 

2,231,429

 

0.80

 

January 31, 2025

 

1,529,008

 

0.80

 

February 17, 2025

 

575,000

 

0.80

 

February 17, 2025

 

1,659,214

 

0.36

 

November 7, 2025

 

1,065,555

 

0.36

 

December 7, 2025

 

1,000,000

 

0.22

 

February 5, 2028

 

2,873,170

 

0.21

 

April 9, 2027

 

9,000

 

0.21

 

April 9, 2026

 

2,149,212

 

0.21

 

April 29, 2027

 

12,000

 

0.21

 

April 29, 2026

 

16,711,575

 

0.56

 

 

 

 

 

 

 

 

Schedule of Warrants Activity [Table Text Block]
    Number of Warrants     Weighted Average
Exercise Price (C$)
 
Balance, July 31, 2022   12,337,006   $ 0.95  
     Warrants issued   4,335,437     0.80  
     Warrants expired   (11,196 )   1.00  
Balance, July 31, 2023    16,661,247     0.91  
     Warrants issued   8,768,151     0.26  
     Warrants expired   (8,717,823 )   0.92  
Balance, July 31, 2024   16,711,575     0.56