XML 24 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Jul. 31, 2024
Jul. 31, 2023
Current    
Cash and cash equivalents $ 243,669 $ 758,272
Receivables 21,971 82,529
Prepaid expenses 117,468 140,042
Assets held for sale 511,530 0
Total current assets 894,638 980,843
Non-current    
Mineral property interests 4,149,053 4,149,053
Equipment 0 528,465
Deferred financing asset 111,707 0
Total assets 5,155,398 5,658,361
Current    
Accounts payable and accrued liabilities 874,589 457,412
Loan payable 1,658,060 0
Payable to related parties 128,949 51,159
Total current liabilities 2,661,598 508,571
Non-current    
Loan payable 0 1,437,914
Credit facility 116,130 0
Derivative liability 0 140,015
Total liabilities 2,777,728 2,086,500
Stockholders' equity    
Capital stock, $0.001 par value, 400,000,000 shares authorized;55,785,106 (July 31, 2023 - 40,362,800) shares issued and outstanding 55,785 40,363
Additional paid-in capital 32,660,586 30,304,568
Cumulative translation adjustment (104,084) (104,084)
Deficit (30,234,617) (26,668,986)
Total stockholders' equity 2,377,670 3,571,861
Total liabilities and stockholders' equity $ 5,155,398 $ 5,658,361