XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
DERIVATIVE LIABILITY
3 Months Ended
Oct. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY [Text Block]

10. DERIVATIVE LIABILITY

The exercise price of the Company's share purchase warrants is fixed in Canadian dollars and the functional currency of the Company is the USD. These warrants are considered to be a derivative as a variable amount of cash in the Company's functional currency will be received on exercise of the warrants. Accordingly, the share purchase warrants issued as part of past financings, are classified and accounted for as a derivative liability.

The following table shows a continuity of the Company's derivative liability:

          Number of warrants  
          accounted for as  
    Warrant derivative     derivative liability  
Balance, July 31, 2022 $ 373,910     4,991,645  
Fair value adjustment   (233,895 )   -  
Balance, July 31, 2023 $ 140,015     4,991,645  
Fair value adjustment   82,481     -  
Balance, October 31, 2023 $ 222,496     4,991,645  

For the three-month period ended October 31, 2023, the Company recorded a total loss on fair value of derivative liability of $82,481 during the period (October 31, 2022 - gain of $17,984).

The following weighted average assumptions were used for the Black-Scholes pricing model valuation of warrants as at October 31, 2023 and July 31, 2023:

    October 31, 2023     July 31, 2023  
             
Risk-free interest rate   4.63%     4.67%  
Expected life of warrants   0.67 to 0.80 years     0.93 to 1.05 years  
Expected annualized volatility   158.5% to 167.04%     151.04% to 154.60%  

Share price at measurement date

 

$0.29

   

$0.19

 
Dividend   Nil     Nil  
Forfeiture rate   0%     0%