XML 28 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Jul. 31, 2023
Jul. 31, 2022
Current    
Cash and cash equivalents $ 758,272 $ 471,918
Receivables 82,529 85,357
Prepaid expenses 140,042 429,302
Total current assets 980,843 986,577
Non-current    
Mineral property interests 4,149,053 4,149,053
Equipment 528,465 551,436
Total assets 5,658,361 5,687,066
Current    
Accounts payable and accrued liabilities 457,412 321,942
Payable to related parties 51,159 28,018
Total current liabilities 508,571 349,960
Non-current    
Loan payable 1,437,914 1,364,530
Derivative liability 140,015 373,910
Total liabilities 2,086,500 2,088,400
Stockholders' equity    
Capital stock, $0.001 par value, 400,000,000 shares authorized; 40,362,800 (July 31, 2022 - 32,787,798) shares issued and outstanding 40,363 32,788
Additional paid-in capital 30,304,568 26,678,566
Cumulative translation adjustment (104,084) (104,084)
Deficit (26,668,986) (23,008,604)
Total stockholders' equity 3,571,861 3,598,666
Total liabilities and stockholders' equity $ 5,658,361 $ 5,687,066