XML 42 R16.htm IDEA: XBRL DOCUMENT v3.23.3
DERIVATIVE LIABILITY
12 Months Ended
Jul. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY [Text Block]

10. DERIVATIVE LIABILITY

The exercise price of the Company's share purchase warrants is fixed in Canadian dollars and the functional currency of the Company is the US dollar. These warrants are considered to be a derivative as a variable amount of cash in the Company's functional currency that will be received on exercise of the warrants. Accordingly, the share purchase warrants issued as part of past financings, are classified, and accounted for as warrant derivative. Share purchase warrants with a compensatory nature are not included in this calculation.

The following table shows a continuity of the Company's fair value of warrant derivative:

    Warrant derivative     Number of warrants
accounted for as
derivative liability
 
Balance, July 31, 2021 $ 441,766     5,480,083  
Expiry   -     (488,438 )
Fair value adjustment   (67,856 )   -  
Balance, July 31, 2022 $ 373,910     4,991,645  
Fair value adjustment   (233,895 )   -  
Balance, July 31, 2023 $ 140,015     4,991,645  

During the year ended July 31, 2023, the Company recorded a gain on fair value adjustment on derivative liability of $233,895 (July 31, 2022 - gain of $67,856).

The following weighted average assumptions were used for the Black-Scholes pricing model valuation of warrants derivative as at July 31, 2023 and July 31, 2022:

  July 31, 2023 July 31, 2022
     
Risk-free interest rate 4.67% 1.52%
Expected life of warrants 0.93 to 1.05 years 1.93 to 2.05 years
Expected annualized volatility 151.04% to 154.60% 89.49% to 90.89%
Dividend Nil Nil
Forfeiture rate 0% 0%