XML 81 R90.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:                      
Net income $ 310 $ 267 $ 291 $ 248 $ 259 $ 274 $ 263 $ 232 $ 1,116 $ 1,029 $ 948
Adjustments to reconcile net income to net cash provided by operating activities:                      
Depreciation and amortization                 37 35 32
Pension, health and life insurance contributions                 (42) (32) (37)
Pension, health and life insurance benefits expense                 28 30 46
Deferred income taxes                 (15) 1 (9)
Share-based compensation                 16 8 5
Excess tax benefits from share-based arrangements                 (4) (2) (1)
Changes in operating assets and liabilities:                      
Accounts and other receivables                 1 5 12
Inventories                   4 (26)
Accounts payable and accrued liabilities                 (33) (46) 56
Settlement costs                 91 78 8
Income taxes                 (6) (34)  
Other current assets                 (10) (2)  
Other assets                 4 17 (4)
Other                     7
Net cash provided by (used in) operating activities                 1,183 1,091 1,037
Cash flows from investing activities:                      
Additions to plant and equipment                 (56) (40) (51)
Net cash provided by (used in) investing activities                 (56) (40) (51)
Cash flows from financing activities:                      
Shares repurchased                 (1,586) (716) (910)
Proceeds from issuance of long-term debt                 750 1,000 750
Dividends paid                 (723) (645) (631)
Debt issuance costs                 (9) (13) (5)
Proceeds from exercise of stock options                 8   2
Excess tax benefits from share-based arrangements                 4 2 1
Net cash provided by (used in) financing activities                 (1,556) (372) (793)
Change in cash and cash equivalents                 (429) 679 193
Cash and cash equivalents, beginning of year       2,063       1,384 2,063 1,384 1,191
Cash and cash equivalents, end of year 1,634       2,063       1,634 2,063 1,384
Parent [Member]
                     
Cash flows from operating activities:                      
Net income                 1,116 1,029 948
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity income from subsidiaries                 (1,115) (1,029) (949)
Deferred income taxes                   (5)  
Share-based compensation                   1  
Changes in operating assets and liabilities:                      
Accounts and other receivables                 (1)    
Accounts payable and accrued liabilities                 12 (16) 18
Income taxes                   (1)  
Return on investment in subsidiaries                 1,730 1,398 1,635
Net cash provided by (used in) operating activities                 1,742 1,377 1,652
Cash flows from investing activities:                      
Return of capital                 252 17  
Net cash provided by (used in) investing activities                 252 17  
Cash flows from financing activities:                      
Shares repurchased                 (1,586) (716) (910)
Proceeds from issuance of long-term debt                 387    
Dividends paid                 (723) (645) (631)
Net cash provided by (used in) financing activities                 (1,922) (1,361) (1,541)
Change in cash and cash equivalents                 72 33 111
Cash and cash equivalents, beginning of year       163       130 163 130 19
Cash and cash equivalents, end of year 235       163       235 163 130
Issuer [Member]
                     
Cash flows from operating activities:                      
Net income                 1,115 1,029 949
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity income from subsidiaries                 (659) (592) (388)
Depreciation and amortization                 37 35 32
Pension, health and life insurance contributions                 (42) (32) (37)
Pension, health and life insurance benefits expense                 28 30 46
Deferred income taxes                 (16) 7 (10)
Share-based compensation                 16 7 5
Excess tax benefits from share-based arrangements                 (4) (2) (1)
Changes in operating assets and liabilities:                      
Accounts and other receivables                 (873) 5 16
Inventories                   4 (26)
Accounts payable and accrued liabilities                 (37) (14) 39
Settlement costs                 91 78 8
Income taxes                 (2) (44)  
Other current assets                 (10) (2)  
Other assets                 (170) 2 (4)
Other                     13
Return on investment in subsidiaries                 1,212 401 350
Net cash provided by (used in) operating activities                 686 912 992
Cash flows from investing activities:                      
Additions to plant and equipment                 (56) (40) (51)
Return of capital                     100
Net cash provided by (used in) investing activities                 (56) (40) 49
Cash flows from financing activities:                      
Proceeds from issuance of long-term debt                 750 1,000 750
Dividends paid                 (1,982) (1,399) (1,635)
Debt issuance costs                 (9) (13) (5)
Proceeds from exercise of stock options                 8   2
Excess tax benefits from share-based arrangements                 4 2 1
Net cash provided by (used in) financing activities                 (1,229) (410) (887)
Change in cash and cash equivalents                 (599) 462 154
Cash and cash equivalents, beginning of year       1,181       719 1,181 719 565
Cash and cash equivalents, end of year 582       1,181       582 1,181 719
All Other Subsidiaries [Member]
                     
Cash flows from operating activities:                      
Net income                 659 592 388
Adjustments to reconcile net income to net cash provided by operating activities:                      
Deferred income taxes                 1 (1) 1
Changes in operating assets and liabilities:                      
Accounts and other receivables                 (2)   (4)
Accounts payable and accrued liabilities                 869 (16) (1)
Income taxes                 (4) 11  
Other assets                 (213) 15  
Other                     (6)
Net cash provided by (used in) operating activities                 1,310 601 378
Cash flows from financing activities:                      
Dividends paid                 (1,212) (417) (450)
Net cash provided by (used in) financing activities                 (1,212) (417) (450)
Change in cash and cash equivalents                 98 184 (72)
Cash and cash equivalents, beginning of year       719       535 719 535 607
Cash and cash equivalents, end of year 817       719       817 719 535
Total Consolidating Adjustments [Member]
                     
Cash flows from operating activities:                      
Net income                 (1,774) (1,621) (1,337)
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity income from subsidiaries                 1,774 1,621 1,337
Changes in operating assets and liabilities:                      
Accounts and other receivables                 877    
Accounts payable and accrued liabilities                 (877)    
Other assets                 387    
Return on investment in subsidiaries                 (2,942) (1,799) (1,985)
Net cash provided by (used in) operating activities                 (2,555) (1,799) (1,985)
Cash flows from investing activities:                      
Return of capital                 (252) (17) (100)
Net cash provided by (used in) investing activities                 (252) (17) (100)
Cash flows from financing activities:                      
Proceeds from issuance of long-term debt                 (387)    
Dividends paid                 3,194 1,816 2,085
Net cash provided by (used in) financing activities                 2,807 1,816 2,085
Cash and cash equivalents, beginning of year       0       0 0 0 0
Cash and cash equivalents, end of year $ 0       $ 0       $ 0 $ 0 $ 0