10-Q 1 t1501719_10q.htm FORM 10-Q t1501719_10q - none - 7.5337533s
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from           to          
Commission File No. 001-36640
Travelport Worldwide Limited
(Exact name of registrant as specified in its charter)
Bermuda
98-0505105
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
Axis One, Axis Park
Langley, Berkshire, United Kingdom SL3 8AG
(Address of principal executive offices, including zip code)
+44-1753-288-000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒ No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of  “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer ☒
Smaller reporting company
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No ☒
As of August 4, 2015, there were 122,492,876 common shares of the Registrants’ common stock, par value $0.0025 per share, outstanding.

Table of Contents
Page
PART I. FINANCIAL INFORMATION
1
3
3
4
5
6
8
9
20
39
39
PART II. OTHER INFORMATION
40
40
40
40
41
41
41
42

FORWARD-LOOKING STATEMENTS
The forward-looking statements contained herein involve risks and uncertainties. Many of the statements appear, in particular, in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements identify prospective information. Important factors could cause actual results to differ, possibly materially, from those in the forward-looking statements. In some cases you can identify forward-looking statements by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “potential,” “should,” “will,” and “would” or other similar words. You should read statements that contain these words carefully because they discuss our future priorities, goals, strategies, actions to improve business performance, market growth assumptions and expectations, new products, product pricing, changes to our business processes, future business opportunities, capital expenditures, financing needs, financial position and other information that is not historical information. References within this Quarterly Report on Form 10-Q to “we,” “our,” “us,” or “Travelport” refer to Travelport Worldwide Limited, a Bermuda company, and its consolidated subsidiaries.
The following list represents some, but not necessarily all, of the factors that could cause actual results to differ from historical results of continuing operations or those anticipated or predicted by these forward-looking statements:

factors affecting the level of travel activity, particularly air travel volume, including security concerns, pandemics, general economic conditions, natural disasters and other disruptions;

our ability to obtain travel provider inventory from travel providers, such as airlines, hotels, car rental companies, cruise lines and other travel providers;

our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms;

our ability to develop and deliver products and services that are valuable to travel agencies and travel providers and generate new revenue streams;

the impact on travel provider capacity and inventory resulting from consolidation of the airline industry;

our ability to grow adjacencies, such as eNett International (Jersey) Limited (“eNett”), in which we own a majority interest;

general economic and business conditions in the markets in which we operate, including fluctuations in currencies, particularly in the U.S. dollar, and the economic conditions in the eurozone;

pricing, regulatory and other trends in the travel industry;

the impact our outstanding indebtedness may have on the way we operate our business;

our ability to achieve expected cost savings from our efforts to improve operational efficiency; and

maintenance and protection of our information technology and intellectual property.
We caution you that the foregoing list of important factors may not contain all of the factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this report may not in fact occur.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved. Forward-looking information is based on information available at the time and/or management’s good faith belief with respect to future events and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. The factors listed in the section captioned “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 27, 2015, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, filed with the SEC on May 6, 2015 and this Quarterly Report on Form 10-Q, as well as any other cautionary language in this
1

Quarterly Report on Form 10-Q, provide examples of risks, uncertainties and events that may cause actual results to differ materially from the expectations described in the forward-looking statements. You should be aware that the occurrence of the events described in these risk factors and elsewhere in this report could have an adverse effect on our business, results of operations, financial position and cash flows.
Forward-looking statements speak only as of the date the statements are made. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other forward-looking statements. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
2

PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
TRAVELPORT WORLDWIDE LIMITED
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
(in $ millions, except share data)
Three Months
Ended
June 30,
2015
Three Months
Ended
June 30,
2014
Six Months
Ended
June 30,
2015
Six Months
Ended
June 30,
2014
Net revenue
$ 554 $ 551 $ 1,126 $ 1,123
Costs and expenses
Cost of revenue
335 337 684 690
Selling, general and administrative
98 97 226 185
Depreciation and amortization
58 57 119 113
Total costs and expenses
491 491 1,029 988
Operating income
63 60 97 135
Interest expense, net
(39) (87) (78) (170)
Loss on early extinguishment of debt
(9) (14)
Gain on sale of shares of Orbitz Worldwide
52 6 52
Income before income taxes and share of earnings (losses) in equity method investments
24 16 25 3
Provision for income taxes
(8) (12) (16) (22)
Share of earnings (losses) in equity method investments
1 (3)
Net income (loss)
16 5 9 (22)
Net income attributable to non-controlling interest in subsidiaries
(1) (1) (2) (3)
Net income (loss) attributable to the
Company
$ 15 $ 4 $ 7 $ (25)
Income (loss) per share – Basic:
Income (loss) per share
$ 0.13 $ 0.05 $ 0.06 $ (0.38)
Weighted average common shares outstanding – Basic
122,269,482 69,376,053 121,842,792 66,304,416
Income (loss) per share – Diluted:
Income (loss) per share
$ 0.12 $ 0.05 $ 0.06 $ (0.38)
Weighted average common shares outstanding – Diluted
122,717,897 71,426,025 122,672,763 66,304,416
Cash dividends declared per Common
Share
$ 0.075 $ 0.15
See Notes to the Consolidated Condensed Financial Statements
3

TRAVELPORT WORLDWIDE LIMITED
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in $ millions)
Three Months
Ended
June 30,
2015
Three Months
Ended
June 30,
2014
Six Months
Ended
June 30,
2015
Six Months
Ended
June 30,
2014
Net income (loss)
$ 16 $ 5 $ 9 $ (22)
Other comprehensive income (loss), net of tax:
Currency translation adjustment, net of tax
1 (6) 2
Changes in gain on available-for-sale securities, net
of tax
(6)
Changes in loss on cash flow hedges, net of tax
5 4
Unrealized loss on equity investment, net of tax
(3) (4)
Other comprehensive income (loss), net of tax
3 (12) 2
Comprehensive income (loss)
16 8 (3) (20)
Comprehensive income attributable to non-controlling interest in subsidiaries
(1) (1) (2) (3)
Comprehensive income (loss) attributable to the Company
$ 15 $ 7 $ (5) $ (23)
See Notes to the Consolidated Condensed Financial Statements
4

TRAVELPORT WORLDWIDE LIMITED
CONSOLIDATED CONDENSED BALANCE SHEETS
(unaudited)
(in $ millions, except share data)
June 30,
2015
December 31,
2014
Assets
Current assets:
Cash and cash equivalents
$ 127 $ 139
Accounts receivable (net of allowances for doubtful accounts of  $16 and
$14)
232 184
Deferred income taxes
3 5
Other current assets
93 84
Total current assets
455 412
Property and equipment, net
438 414
Goodwill
996 997
Trademarks and tradenames
314 314
Other intangible assets, net
585 619
Cash held as collateral
22 26
Deferred income taxes
9 9
Other non-current assets
91 101
Total assets
$ 2,910 $ 2,892
Liabilities and equity
Current liabilities:
Accounts payable
$ 69 $ 73
Accrued expenses and other current liabilities
440 426
Current portion of long-term debt
58 56
Total current liabilities
567 555
Long-term debt
2,401 2,384
Deferred income taxes
56 54
Other non-current liabilities
240 237
Total liabilities
3,264 3,230
Commitments and contingencies (Note 9)
Shareholders’ equity (deficit):
Preference shares ($0.0025 par value; 225,000,000 shares authorized; no shares
issued and outstanding as of both June 30, 2015 and December 31, 2014)
Common shares ($0.0025 par value; 560,000,000 shares authorized; 122,492,876 and 121,411,360 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively)
Additional paid in capital
2,702 2,715
Accumulated deficit
(2,891) (2,898)
Accumulated other comprehensive loss
(186) (174)
Total shareholders’ equity (deficit)
(375) (357)
Equity attributable to non-controlling interest in subsidiaries
21 19
Total equity (deficit)
(354) (338)
Total liabilities and equity
$ 2,910 $ 2,892
See Notes to the Consolidated Condensed Financial Statements
5

TRAVELPORT WORLDWIDE LIMITED
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited)
(in $ millions)
Six Months
Ended
June 30,
2015
Six Months
Ended
June 30,
2014
Operating activities
Net income (loss)
$ 9 $ (22)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization
119 113
Amortization of customer loyalty payments
36 37
Gain on sale of shares of Orbitz Worldwide
(6) (52)
Amortization of debt finance costs
3 6
Accrual of repayment fee and amortization of debt discount
2 5
Loss on early extinguishment of debt
14
(Gain) loss on foreign exchange derivative instruments
(8) 1
Payment-in-kind interest
12
Share of losses in equity method investments
3
Equity-based compensation
19 9
Deferred income taxes
4 5
Customer loyalty payments
(42) (45)
Pension liability contribution
(2) (3)
Changes in assets and liabilities:
Accounts receivable
(48) (38)
Other current assets
(5) 9
Accounts payable, accrued expenses and other current liabilities
(1) (22)
Other
12 10
Net cash provided by operating activities
$ 92 $ 42
Investing activities
Property and equipment additions
$ (52) $ (54)
Proceeds from sale of shares of Orbitz Worldwide
6 54
Business acquired, net of cash
(10)
Purchase of equity method investment
(10)
Net cash used in investing activities
$ (46) $ (20)
See Notes to the Consolidated Condensed Financial Statements
6

TRAVELPORT WORLDWIDE LIMITED
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS—(Continued)
(unaudited)
(in $ millions)
Six Months
Ended
June 30,
2015
Six Months
Ended
June 30,
2014
Financing activities
Proceeds from revolver borrowings
$ $ 50
Repayment of revolver borrowings
(50)
Repayment of term loans
(12) (8)
Repayment of capital lease obligations
(16) (15)
Release of cash provided as collateral
4 9
Purchase of non-controlling interest in subsidiary
(65)
Dividend to shareholders
(19)
Payment related to early extinguishment of debt
(3)
Tax withholding for equity awards
(14)
Other
(1)
Net cash used in financing activities
$ (57) $ (83)
Effect of changes in exchange rate on cash and cash equivalents
(1)
Net decrease in cash and cash equivalents
(12) (61)
Cash and cash equivalents at beginning of period
139 154
Cash and cash equivalents at end of period
$ 127 $ 93
Supplementary disclosures of cash flow information
Interest payments
73 150
Income tax payments, net
13 13
Non-cash exchange of debt for equity
317
Non-cash capital leases additions (Note 4)
25 6
Non-cash purchase of property and equipment
27
See Notes to the Consolidated Condensed Financial Statements
7

TRAVELPORT WORLDWIDE LIMITED
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN TOTAL EQUITY (DEFICIT)
(unaudited)
Common Shares
Additional
Paid in
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Non-
Controlling
Interest in
Subsidiaries
Total
Equity
(Deficit)
(in $ millions, except share data)
Number
Amount
Balance as of December 31, 2014
121,411,360 $ $ 2,715 $ (2,898) $ (174) $ 19 $ (338)
Dividend to shareholders
(19) (19)
Equity-based compensation
1,857,479 20 20
Tax withholding for equity
awards
(775,963) (14) (14)
Comprehensive income (loss), net of
tax
7 (12) 2 (3)
Balance as of June 30, 2015
122,492,876 $ $ 2,702 $ (2,891) $ (186) $ 21 $ (354)
See Notes to the Consolidated Condensed Financial Statements
8

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
Basis of Presentation
Travelport Worldwide Limited (the “Company” or “Travelport”) is a travel commerce platform providing distribution, technology, payment and other solutions for the global travel and tourism industry. With a presence in over 170 countries, the Travelport business is comprised of:
The Travel Commerce Platform, through which the Company facilitates travel commerce by connecting the world’s leading travel providers, such as airlines and hotel chains, with online and offline travel buyers in the Company’s proprietary business to business (“B2B”) travel commerce platform. As travel industry needs evolve, Travelport is utilizing its Travel Commerce Platform to redefine the electronic distribution and merchandising of airline core and ancillary products, as well as extending its reach into the growing world of travel commerce beyond air, including to hotel, car rental, rail, cruise-line and tour operators. In addition, Travelport has leveraged its domain expertise in the travel industry to design a pioneering B2B payment solution that addresses the need of travel agencies to efficiently and securely make payments to travel providers globally. Travelport utilizes the extensive data managed by its platform to provide an array of additional services, such as advertising solutions, subscription services, business intelligence data services, and marketing-oriented analytical tools to travel agencies, travel providers and other travel data users.
Through its Technology Services, Travelport provides critical hosting solutions to airlines, such as pricing, shopping, ticketing, ground handling and other solutions, enabling them to focus on their core business competencies and reduce costs. The Company manages reservations, inventory management and other related critical systems for Delta Air Lines Inc.
These financial statements and other financial information included in this Quarterly Report on Form 10-Q are unaudited, with the exception of the December 31, 2014 balance sheet which was derived from audited financial statements. These consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting. Certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.
In presenting the consolidated condensed financial statements in accordance with U.S. GAAP, management makes estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgments and available information. Accordingly, actual results could differ from those estimates. In management’s opinion, the consolidated condensed financial statements contain all normal recurring adjustments necessary for a fair presentation of interim results reported. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent interim period. These financial statements should be read in conjunction with the Company’s 2014 Annual Report on Form 10-K filed with the SEC on February 27, 2015.
2. Recently Issued Accounting Pronouncements
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance on revenue from contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. The underlying principle is that an entity will recognize revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. The guidance provides a five-step analysis of transactions to determine when and how revenue is recognized. Other major provisions include capitalization of certain contract costs, consideration of the time value of money in the transaction price, and allowing estimates of variable
9

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
2. Recently Issued Accounting Pronouncements (Continued)
consideration to be recognized before contingencies are resolved in certain circumstances. The guidance also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers.
In July 2015, the FASB decided to delay the effective date of the new revenue guidance issued in May 2014 by one year but allowed companies a choice to adopt the guidance as of the original effective date that was set out in May 2014. The Company has decided to defer the application date and, consequently, the May 2014 revenue recognition guidance will be applicable to the Company for interim and annual reporting periods beginning after December 15, 2017. The guidance permits the use of either a retrospective or cumulative effect transition method. The Company has not yet selected a transition method and is currently evaluating the impact of the amended guidance on its consolidated condensed financial statements.
Simplifying the Presentation of Debt Issuance Costs
In April 2015, the FASB issued new guidance which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. The guidance does not affect the recognition and measurement of debt issuance costs which would continue to be calculated using the interest method and be reported as interest expense. Additionally, the other areas of U.S. GAAP that prescribe the accounting treatment for third-party debt issuance costs will not be affected. The guidance is applicable to the Company for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted for financial statements that have not been previously issued. The new guidance will be applied on a retrospective basis when applicable. The Company had unamortized debt issuance costs in relation to its term loans of  $26 million and $28 million as of June 30, 2015 and December 31, 2014, respectively. These costs will be reclassified from other non-current assets to long-term debt upon adoption of the guidance.
Consolidation—Amendments to the Consolidation Analysis
In February 2015, the FASB issued an update to the consolidation analysis under U.S. GAAP. This update changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The guidance is applicable to the Company for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted and may be applied retrospectively. The Company does not anticipate an impact on the consolidated condensed financial statements resulting from the adoption of this guidance.
Income Statement—Extraordinary and Unusual Items
In January 2015, the FASB issued an update as an initiative to reduce complexity in accounting standards by eliminating the concept of extraordinary items from U.S. GAAP. This update eliminates the requirements to consider whether an underlying event or transaction is extraordinary. However, the presentation and disclosure guidance for items that are unusual in nature or occur infrequently are retained and are expanded to include items that are both unusual in nature and infrequently occurring. The guidance is applicable to the Company for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted and may be applied retrospectively or prospectively. The Company does not anticipate an impact on the consolidated condensed financial statements resulting from the adoption of this guidance.
Going Concern
In August 2014, the FASB issued guidance on disclosures of uncertainties about an entity’s ability to continue as a going concern. The guidance requires management to assess a company’s ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. Disclosures are
10

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
2. Recently Issued Accounting Pronouncements (Continued)
required when conditions give rise to substantial doubt about the company’s ability to continue as a going concern within one year from the financial statements issuance date. The guidance is applicable to the Company for the annual period ending December 31, 2016 and all annual and interim periods thereafter. The Company does not anticipate an impact on the consolidated condensed financial statements resulting from the adoption of this guidance.
Compensation—Stock Compensation
In June 2014, the FASB issued guidance on accounting for stock compensation where share-based payment awards granted to employees require specific performance targets to be achieved in order for employees to become eligible to vest in the awards and such performance targets could be achieved after an employee completes the requisite service period. The amendment in this update requires a performance target that affects vesting and that could be achieved after the requisite service period to be treated as a performance condition. The guidance is applicable to the Company for interim and annual reporting periods beginning after December 15, 2015, although earlier adoption is permitted. The Company does not anticipate an impact on the consolidated condensed financial statements resulting from the adoption of this guidance.
Discontinued Operations
In April 2014, the FASB issued guidance on discontinued operations that increased the threshold for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted the provisions of this guidance effective January 1, 2015, as required. There was no impact on the consolidated condensed financial statements resulting from the adoption of this guidance.
Accounting for Cumulative Translation Adjustment
In March 2013, the FASB issued guidance on a parent company’s accounting for the cumulative translation adjustment upon derecognition of certain subsidiaries or groups of assets within a foreign entity. The guidance provides the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided, or, if a controlling financial interest is no longer held. The Company adopted the provisions of this guidance effective January 1, 2015, as required. There was no impact on the consolidated condensed financial statements resulting from the adoption of this guidance.
3. Other Current Assets
Other current assets consisted of:
(in $ millions)
June 30,
2015
December 31,
2014
Sales and use tax receivables
$ 26 $ 28
Prepaid expenses
26 20
Restricted cash
20 9
Prepaid incentives
12 13
Available-for-sale securities
6
Derivative assets
3
Other
6 8
$ 93 $ 84
Restricted cash represents cash held on behalf of clients for a short period of time before being transferred to travel industry partners. A compensating balance is held in accrued expenses and other current liabilities as customer prepayments.
11

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
3. Other Current Assets (Continued)
In February 2015, the Company sold all of its available-for-sale securities, which represented shares of common stock of Orbitz Worldwide, Inc. (“Orbitz Worldwide”), realizing a gain of  $6 million, all of which was included in and reclassified from accumulated other comprehensive loss.
4. Property and Equipment, Net
Property and equipment, net, consisted of:
June 30, 2015
December 31, 2014
(in $ millions)
Cost
Accumulated
depreciation
Net
Cost
Accumulated
depreciation
Net
Capitalized software
$ 816 $ (582) $ 234 $ 772 $ (554) $ 218
Computer equipment
280 (148) 132 297 (175) 122
Building and leasehold improvements
23 (8) 15 24 (9) 15
Construction in progress
57 57 59 59
$ 1,176 $ (738) $ 438 $ 1,152 $ (738) $ 414
The Company recorded depreciation expense (including depreciation on assets under capital leases) of $39 million and $37 million during the three months ended June 30, 2015 and 2014, respectively. The Company recorded depreciation expense of  $81 million and $74 million during the six months ended June 30, 2015 and 2014, respectively.
As of June 30, 2015 and December 31, 2014, the Company had capital lease assets of  $149 million and $152 million, respectively, with accumulated depreciation of  $50 million and $63 million, respectively, included within computer equipment. During the six months ended June 30, 2015, the Company terminated certain of its capital lease arrangements and retired $40 million of assets. Simultaneously, the Company acquired $65 million of similar assets under capital leases.
The amount of interest on capital projects capitalized was $1 million and $3 million for the three months ended June 30, 2015 and 2014, respectively. The amount of interest on capital projects capitalized was $2 million and $5 million for the six months ended June 30, 2015 and 2014, respectively.
5. Intangible Assets
The changes in the carrying amount of goodwill and intangible assets for the Company between January 1, 2015 and June 30, 2015 are as follows:
(in $ millions)
January 1,
2015
Additions
Retirements
Foreign
Exchange
June 30,
2015
Non-Amortizable Assets:
Goodwill
$ 997 $ $ $ (1) $ 996
Trademarks and tradenames
314 314
Other Intangible Assets:
Acquired intangible assets
1,129 (3) 1 1,127
Accumulated amortization
(687) (38) 3 (1) (723)
Acquired intangible assets, net
442 (38) 404
Customer loyalty payments
334 43 (43) (3) 331
Accumulated amortization
(157) (36) 43 (150)
Customer loyalty payments, net
177 7 (3) 181
Other intangible assets, net
$ 619 $ (31) $ $ (3) $ 585
12

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
5. Intangible Assets (Continued)
The changes in the carrying amount of goodwill and intangible assets for the Company between January 1, 2014 and June 30, 2014 are as follows:
(in $ millions)
January 1,
2014
Additions
Retirements
Foreign
Exchange
June 30,
2014
Non-Amortizable Assets:
Goodwill
$ 986 $ 14 $ $ $ 1,000
Trademarks and tradenames
314 314
Other Intangible Assets:
Acquired intangible assets
1,129 1 1,130
Accumulated amortization
(610) (39) (649)
Acquired intangible assets, net
519 (39) 1 481
Customer loyalty payments
306 72 (44) 1 335
Accumulated amortization
(154) (37) 44 (147)
Customer loyalty payments, net
152 35 1 188
Other intangible assets, net
$ 671 $ (4) $ $ 2 $ 669
The Company is in the process of allocating the purchase consideration to acquired identifiable assets and liabilities in respect of an acquisition made in December 2014 for a total cash consideration of  $5 million.
The Company paid cash of  $42 million and $45 million for customer loyalty payments during the six months ended June 30, 2015 and 2014, respectively. Further, as of June 30, 2015 and December 31, 2014, the Company had balances payable of  $53 million and $52 million, respectively, for customer loyalty payments (see Note 6—Accrued Expenses and Other Current Liabilities).
Amortization expense for acquired intangible assets, which consists of customer relationships, was $19 million and $20 million for the three months ended June 30, 2015 and 2014, respectively, and $38 million and $39 million for the six months ended June 30, 2015 and 2014, respectively, and is included as a component of depreciation and amortization on the Company’s consolidated condensed statements of operations.
Amortization expense for customer loyalty payments was $18 million and $19 million for the three months ended June 30, 2015 and 2014, respectively, and $36 million and $37 million for the six months ended June 30, 2015 and 2014, respectively, and is included within cost of revenue or revenue in the Company’s consolidated condensed statements of operations.
In July 2015, the Company made an acquisition for total cash consideration of  €55 million ($61 million), net of cash acquired (see Note 13—Subsequent Events).
13

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
6. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of:
(in $ millions)
June 30,
2015
December 31,
2014
Accrued commissions and incentives
$ 272 $ 260
Accrued payroll and related
56 59
Deferred revenue
29 27
Customer prepayments
20 9
Accrued interest expense
18 18
Income tax payable
15 16
Derivative contracts
10 16
Pension and post-retirement benefit liabilities
2 2
Other
18 19
$ 440 $ 426
Included in accrued commissions and incentives are $53 million and $52 million of accrued customer loyalty payments as of June 30, 2015 and December 31, 2014, respectively.
7. Long-Term Debt
Long-term debt consisted of:
(in $ millions)
Interest
rate
Maturity
June 30,
2015
December 31,
2014
Secured debt
Senior Secured Credit Agreement
Term loans
Dollar denominated(1)
L+4.75% September 2021 $ 2,337 $ 2,347
Revolver borrowings
Dollar denominated
L+5.00% September 2019
Capital leases and other indebtedness
122 93
Total debt
2,459 2,440
Less: current portion
58 56
Long-term debt
$ 2,401 $ 2,384
(1)
Minimum LIBOR floor of 1.00%
During the six months ended June 30, 2015, the Company (i) repaid $12 million of its quarterly installments of term loans as required under the senior secured credit agreement, (ii) amortized $3 million of debt finance costs and $2 million of debt discount and (iii) repaid $16 million and terminated $40 million of its capital leases and entered into $65 million of new capital leases for information technology assets.
In March 2015, the Company’s credit rating improved and, under the terms of the senior secured credit agreement, the applicable rate in respect of its term loans was reduced by 0.25%, with immediate effect. The interest rate applicable to the term loans is currently based on, at the Company’s election, (i) LIBOR plus 4.75% or (ii) base rate (as defined in the agreement) plus 3.75%. The term loans are subject to a LIBOR floor of 1.00% and a base rate floor of 2.00%. The Company expects to pay interest based on LIBOR plus 4.75% for the term loans.
14

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
7. Long-Term Debt (Continued)
Under the senior secured credit agreement, the Company has a $125 million revolving credit facility with a consortium of banks, which contains a letter of credit sub-limit up to a maximum of  $50 million. As of June 30, 2015, the Company had no outstanding borrowings under its revolving credit facility and utilized $12 million for the issuance of letters of credit, with a balance of  $113 million remaining.
The senior secured credit agreement also permits the issuance of certain cash collateralized letters of credit in addition to those that can be issued under the revolving credit facility, whereby 103% of cash collateral has to be maintained for outstanding letters of credit. As of June 30, 2015, the Company had $21 million of cash collateralized letters of credit issued and outstanding, against which the Company provided $22 million as cash collateral.
As of June 30, 2015, the Company was in compliance with all debt covenants under the senior secured credit agreement.
8. Financial Instruments
The Company uses derivative financial instruments as part of its overall strategy to manage its exposure to market risks primarily associated with fluctuations in foreign currency exchange rates. The Company does not use derivatives for trading or speculative purposes. During the six months ended June 30, 2015, there was no material change in the Company’s foreign currency risk management policies or in its fair value methodology. As of June 30, 2015, the Company had a net liability position of  $7 million related to derivative financial instruments associated with its foreign currency denominated receivables and payables, and forecasted earnings of its foreign subsidiaries.
The primary interest rate risk exposure as of June 30, 2015 was the impact of LIBOR interest rates on the Company’s dollar denominated variable rate term loan borrowings. The term loans have a 1.00% LIBOR floor. During the six months ended June 30, 2015, LIBOR rates were below 1.00%.
Presented below is a summary of the fair value of the Company’s derivative contracts, which have not been designated as hedging instruments, recorded on the consolidated condensed balance sheets at fair value.
Balance Sheet
Location
Fair Value Asset
Balance Sheet
Location
Fair Value (Liability)
(in $ millions)
June 30,
2015
December 31,
2014
June 30,
2015
December 31,
2014
Foreign currency contracts
Other current assets
3 Accrued expenses and
other current liabilities
(10) (16)
$ 3 $ $ (10) $ (16)
As of June 30, 2015, the notional amounts of foreign currency forward contracts were $273 million. These derivative contracts cover transactions for a period that does not exceed one year.
The following table provides a reconciliation of the movement in the net carrying amount of derivative financial instruments, during the six months ended June 30, 2015.
(in $ millions)
Six Months Ended
June 30, 2015
Six Months Ended
June 30, 2014
Net derivative (liability) asset opening balance
$ (16) $ 10
Total (loss) gain for the period included in net income (loss)
(5) 2
Total loss for period accounted through other comprehensive income (loss)
(4)
Settlement of foreign currency derivative contracts
14 (3)
Net derivative (liability) asset closing balance
$ (7) $ 5
15

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
8. Financial Instruments (Continued)
The significant unobservable inputs used to fair value the Company’s derivative financial instruments are probability of default of approximately 4% and a recovery rate of 20% which are applied to the Company’s credit default swap adjustments. As the credit valuation adjustment applied to arrive at the fair value of derivatives is less than 15% of the unadjusted fair value of derivative instruments for two consecutive quarters, the Company has categorized derivative fair valuations at Level 2 of the fair value hierarchy. A 10% change in the significant unobservable inputs will not have a material impact on the fair value of the derivative financial instruments as of June 30, 2015.
The table below presents the impact of changes in fair values of derivatives designated as hedges on other comprehensive income (loss) and the impact derivatives not designated as hedges had on net income (loss) during the three and six months ended June 30, 2015:
Amount of Gain
(Loss)
Recognized
in Other
Comprehensive
Income
(Loss)
Statement of Operations Location
Amount of Gain
(Loss)
Recorded
in Net
Income
(Loss)
Three Months
Ended
June 30,
Six Months
Ended
June 30,
Three Months
Ended
June 30,
Six Months
Ended
June 30,
(in $ millions)
2015
2014
2015
2014
2015
2014
2015
2014
Derivatives designated as hedging
instruments:
Interest rate caps
$ $ 5 $ $ 4 Interest expense, net $ $ $ $
Derivatives not designated as
hedging instruments:
Interest rate caps
N/A N/A N/A N/A Interest expense, net (8) (8)
Foreign currency contracts
N/A N/A N/A N/A
Selling, general and administrative
11 (5) 2
$ 11 $ (8) $ (5) $ (6)
Fair Value Disclosures for All Financial Instruments
The carrying amounts of cash and cash equivalents, accounts receivable, other current assets, accounts payable, and accrued expenses and other current liabilities approximate fair value due to the short-term maturities of these assets and liabilities. The carrying value of cash held as collateral approximates to its fair value.
The fair values of the Company’s other financial instruments are as follows:
June 30, 2015
December 31, 2014
(in $ millions)
Fair Value
Hierarchy
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Asset (liability)
Available-for-sale securities
Level 1
$ $ $ 6 $ 6
Derivative assets
Level 2
3 3
Derivative liabilities
Level 2
(10) (10) (16) (16)
Total debt
Level 2
(2,459) (2,488) (2,440) (2,461)
16

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
8. Financial Instruments (Continued)
The fair value of the Company’s term loans has been determined based on quoted prices obtained from independent brokers for identical debt instruments when traded as an asset and is categorized within Level 2 of the fair value hierarchy.
9. Commitments and Contingencies
Purchase Commitments
In the ordinary course of business, the Company makes various commitments to purchase goods and services from specific suppliers, including those related to capital expenditures. As of June 30, 2015, the Company had approximately $78 million of outstanding purchase commitments, primarily relating to service contracts for information technology, of which $49 million relates to the twelve months ending June 30, 2016. These purchase obligations extend through 2019.
Contingencies
Company Litigation
The Company is involved in various claims, legal proceedings and governmental inquiries related to contract disputes, business practices, intellectual property and other commercial, employment and tax matters. The Company believes it has adequately accrued for such matters as appropriate or, for matters not requiring accrual, believes they will not have a material adverse effect on its results of operations, financial position or cash flows based on information currently available. However, litigation is inherently unpredictable and although the Company believes its accruals are adequate and/or that it has valid defenses in these matters, unfavorable resolutions could occur, which could have a material effect on the Company’s results of operations or cash flows in a particular reporting period.
Standard Guarantees/Indemnification
In the ordinary course of business, the Company enters into numerous agreements that contain standard guarantees and indemnities whereby the Company indemnifies another party for breaches of representations and warranties. In addition, many of these parties are also indemnified against any third-party claim resulting from the transaction that is contemplated in the underlying agreement. Such guarantees or indemnifications are granted under various agreements, including those governing (i) purchases, sales or outsourcing of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) use of derivatives, and (v) issuances of debt. The guarantees or indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) licensees of the Company’s trademarks, (iv) financial institutions in derivative contracts, and (v) underwriters or lenders in debt issuances. While some of these guarantees extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments the Company could be required to make under these guarantees, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these guarantees, as the triggering events are not subject to predictability and there is little or no history of claims against the Company under such arrangements. With respect to certain of the aforementioned guarantees, such as indemnifications of landlords against third-party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates any potential payments to be made.
17

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
10. Equity
Dividends on Common Shares
The Company’s Board of Directors declared the following cash dividends during the three and six months ended June 30, 2015:
Declaration Date
Dividend
Per Share
Record
Date
Payment
Date
Amount
(in $ million)
February 19, 2015
$ 0.075
March 5, 2015
March 19, 2015
9
May 1, 2015
$ 0.075
June 5, 2015
June 18, 2015
10
On July 31, 2015, the Company’s Board of Directors declared a cash dividend of  $0.075 per common share (see Note 13 — Subsequent Events).
11. Equity-Based Compensation
The table below presents the activity of the Company’s restricted share units (“RSUs”) and stock options for the six months ended June 30, 2015:
Restricted Share Units
(in dollars, except number of RSUs)
Number
Weighted
Average
Grant Date
Fair Value
Balance as of January 1, 2015
3,196,422 $ 18.68
Granted at fair market value
132,075 $ 14.91
Vested(1) (1,747,105) $ 20.00
Forfeited
(4,000) $ 16.00
Balance as of June 30, 2015
1,577,392 $ 16.80
(1)
In April 2015, upon satisfaction of the performance criteria, substantially all of the outstanding performance-based restricted share units (“PRSUs”) under the 2013 equity-based long-term incentive program vested.
Stock Options
(in dollars, except number of stock options)
Number
Weighted
Average
Grant Date
Fair Value
Balance as of January 1, 2015
1,270,871 $ 6.72
Granted at fair market value
62,566 $ 6.10
Forfeited
Balance as of June 30, 2015
1,333,437 $ 6.70
Of the above outstanding 1,333,437, stock options, 160,000 options have vested and are exercisable.
Compensation expense for the six months ended June 30, 2015 and 2014 resulted in a credit to equity on the Company’s consolidated condensed balance sheets of  $19 million and $9 million, respectively, which was offset by a decrease of approximately $14 million and $5 million, respectively, due to net share settlements as the cash payment of the taxes was effectively a repurchase of previously granted equity awards.
The Company expects the future equity-based compensation expense in relation to awards recognized for accounting purposes as being granted as of June 30, 2015 will be approximately $29 million based on the fair value of the RSUs and the stock options on the grant date.
18

TRAVELPORT WORLDWIDE LIMITED
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
12. Income (Loss) Per Share
The following table reconciles the numerators and denominators used in the computation of basic and diluted income (loss) per share:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in $ million, except share data)
2015
2014
2015
2014
Numerator – Basic and Diluted EPS:
Net income (loss) attributable to the Company
$ 15 $ 4 $ 7 $ (25)
Denominator – Basic EPS:
Weighted average common shares outstanding
122,269,482 69,376,053 121,842,792 66,304,416
Income (loss) per share – Basic
$ 0.13 $ 0.05 $ 0.06 $ (0.38)
Denominator – Diluted EPS:
Number of shares used for Basic EPS
122,269,482 69,376,053 121,842,792 66,304,416
Weighted average effect of dilutive securities
RSUs
365,951 1,978,495 770,326
Stock Options
82,464 71,477 59,645
Weighted average common shares outstanding – Diluted
122,717,897 71,426,025 122,672,763 66,304,416
Income (loss) per share – Diluted
$ 0.12 $ 0.05 $ 0.06 $ (0.38)
Basic income per share is based on the weighted average number of common shares outstanding during each period. Diluted income per share is based on the weighted average number of common shares outstanding and the effect of all dilutive common share equivalents during each period.
For each of the three and six months ended June 30, 2015, the Company had 1.2 million of weighted-average common share equivalents, primarily associated with the Company’s stock options that were excluded from the calculation of diluted income per share as their inclusion would have been antidilutive as the common shares repurchased from the total assumed proceeds applying the treasury stock method exceed the common shares that would have been issued.
The increase in the weighted average number of common shares outstanding for the three and six months ended June 30, 2015 compared to the three and six months ended June 30, 2014 is a result of several debt-for-equity exchanges and the initial public offering of the Company’s common shares during 2014.
13. Subsequent Events
On July 3, 2015, Travelport completed its acquisition of Mobile Travel Technologies Ltd. (“MTT”), a private company based in Dublin, Ireland. MTT is a mobile travel platform and mobile technology provider for global airlines and travel companies. The purchase price for the MTT acquisition was €55 million ($61 million) on a cash-free, debt-free basis. The Company is in the process of allocating the purchase consideration to acquired identifiable assets and liabilities in respect of this acquisition.
On July 31, 2015, the Company’s Board of Directors declared a cash dividend of  $0.075 per common share for the second quarter of 2015, which is payable on September 17, 2015 to shareholders of record on September 3, 2015.
19

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our results of operations and financial condition for the three and six months ended June 30, 2015 should be read in conjunction with our consolidated condensed financial statements and accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q. The following discussion and analysis includes forward-looking statements that reflect the current view of management and involve risks and uncertainties. Our actual results may differ materially from those contained in any forward-looking statements as a result of factors discussed below and elsewhere in this Quarterly Report, particularly under the headings “Risk Factors” and “Forward-Looking Statements.”
Overview
We are a leading travel commerce platform providing distribution, technology, payment and other solutions for the $8 trillion global travel and tourism industry. We facilitate travel commerce by connecting the world’s leading travel providers, such as airlines and hotel chains, with online and offline travel agencies and other travel buyers in our proprietary business-to-business (“B2B”) travel commerce platform. We processed approximately $43 billion of travel spending during the six months ended June 30, 2015. Since 2012, we have strategically invested in products with a focus on redefining our Travel Commerce Platform to address the trends, inefficiencies and unmet needs of all components of the travel value chain.
We have one reporting segment, and we further classify revenue according to its source as either Travel Commerce Platform revenue (comprised of Air and Beyond Air) or Technology Services revenue. For the six months ended June 30, 2015, Air, Beyond Air and Technology Services represented 74%, 21% and 5%, respectively, of our net revenue.
Travel Commerce Platform
Our Travel Commerce Platform combines state-of-the-art technology with features, functionality and innovative solutions to address the high-volume and growing transaction processing requirements for the evolving needs of the travel industry.
Air
We provide comprehensive real-time search, pricing, booking, change, payment and integrated itinerary creation for travelers who use the services of online and offline travel agencies for both leisure and business travel. We provide such services to approximately 400 airlines globally, including approximately 100 Low Cost Carriers (“LCCs”). Our access to business travelers, merchandising capabilities and ability to process complex itineraries have attracted and allowed for the full integration of several fast-growing LCCs such as Air Asia, easyJet, Ryanair and Spirit Airlines into our Travel Commerce Platform.
Beyond Air
We have expanded our Travel Commerce Platform with a fast growing portfolio of Beyond Air initiatives. Our Beyond Air portfolio includes hospitality, payment solutions, advertising and other platform services.
For the hospitality sector of the travel industry, we provide innovative distribution and merchandising solutions for hotel, car rental, rail, cruise-line and tour operators. Based on our estimates we offer the largest inventory of hotel properties on any travel platform in the world via our innovative distribution and merchandising solutions for both chain and independent hotels.
We are an early adopter in automated B2B payments, which we believe are redefining payments between travel agencies to travel providers. eNett’s core offering is a Virtual Account Number payment solution that automatically generates unique MasterCard numbers used to process payments globally. eNett’s operations currently focus on Asia Pacific and Europe, and we believe the model is highly scalable. During the three and six months ended June 30, 2015, eNett generated revenue of  $20 million and $39 million, respectively, representing an approximately 27% and 26% increase compared to the three and six months ended June 30, 2014, respectively.
20

In addition to hospitality and payments, we utilize the broad connections and extensive data managed by our Travel Commerce Platform to provide advertising solutions that allow our travel providers to easily and cost-effectively promote upgrades, ancillary products or services, package deals and other offers. We also offer other platform services, including subscription services, processing services, business intelligence data services and marketing-oriented analytical tools, to travel agencies, travel providers and other travel data users.
Technology Services
We provide critical hosting solutions to airlines, such as pricing, shopping, ticketing, ground handling and other services, enabling them to focus on their core business competencies and reduce costs. We also host and manage reservations, inventory management and other related critical systems for Delta Air Lines Inc. (“Delta”). In addition, we own 51% of IGT Solutions Private Ltd, an application development services provider based in New Delhi, India that is used for both internal and external software development.
Management Performance Metrics
Our management team monitors the performance of our operations against our strategic objectives. We assess our performance using both financial and non-financial measures. As a Travel Commerce Platform, we measure performance primarily on the basis of changes in both Reported Segments and RevPas. Travel Commerce Platform RevPas is computed by dividing Travel Commerce Platform revenue by the total number of Reported Segments. Travel Commerce Platform revenue is generated from a wide portfolio of products and services, including traditional air bookings, ancillaries, hospitality, payment solutions, advertising and other platform services. Reported Segments is defined as travel provider revenue generating units (net of cancellations) sold by our travel agency network, geographically presented by region based upon the point of sale location. We also use other GAAP and non-GAAP measures as performance metrics.
The table below sets out our performance metrics:
Three Months
Ended June 30,
Change
Six Months
Ended June 30,
Change
(in $ millions, except per share data, Reported Segments and RevPas)
2015
2014
%
2015
2014
%
Net revenue
$ 554 $ 551 3 1 $ 1,126 $ 1,123 3
Operating income
63 60 3 4 97 135 (38) (29)
Net income (loss)
16 5 11 236 9 (22) 31 140
Income (loss) per share – diluted (in $)
0.12 0.05 0.07 142 0.06 (0.38) 0.44 115
Adjusted EBITDA(1)
137 146 (9) (6) 274 297 (23) (7)
Adjusted Net Income (Loss)(2)
35 (9) 44 * 65 (6) 71 *
Adjusted Income (Loss) per Share – diluted(3) (in $)
0.29 (0.14) 0.43 * 0.53 (0.09) 0.62 *
Net cash provided by operating activities
81 19 62 * 92 42 50 119
Adjusted Free Cash Flow(4)
54 (14) 68 * 33 (18) 51 283
Reported Segments (in millions)
87 90 (3) (3) 182 187 (5) (3)
Travel Commerce Platform RevPas (in $)
$ 6.00 $ 5.75 $ 0.25 4 $ 5.86 $ 5.68 $ 0.18 3
*
not meaningful
(1)
Adjusted EBITDA is defined as Adjusted Net Income (Loss) excluding depreciation and amortization of property and equipment, amortization of customer loyalty payments, interest expense, net, and income taxes.
(2)
Adjusted Net Income (Loss) is defined as net income (loss) from continuing operations excluding amortization of acquired intangible assets, gain (loss) on early extinguishment of debt, share of earnings (losses) in equity method investments and items that are excluded under our debt covenants,
21

such as gain on the sale of shares of Orbitz Worldwide, non-cash equity-based compensation, certain corporate and restructuring costs, certain litigation and related costs and other non-cash items such as foreign currency gains (losses) on euro denominated debt and earnings hedges along with any income tax related to these exclusions.
(3)
Adjusted Income (Loss) per Share—diluted is defined as Adjusted Net Income (Loss) for the period divided by the weighted average number of dilutive common shares.
(4)
Adjusted Free Cash Flow is defined as net cash provided by (used in) operating activities of continuing operations, adjusted to remove the impact of cash paid for other adjusting items which we believe are unrelated to our ongoing operations and to deduct capital expenditures on property and equipment additions, capital lease and other indebtedness repayments (“Capital Expenditures”).
Adjusted Net Income (Loss) and Adjusted EBITDA are supplemental measures of operating performance that do not represent, and should not be considered as, alternatives to net income (loss), as determined under U.S. GAAP. In addition, Adjusted Net Income (Loss) and Adjusted EBITDA may not be comparable to similarly named measures used by other companies. The presentation of Adjusted Net Income (Loss) and Adjusted EBITDA have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.
We have included Adjusted Net Income (Loss) and Adjusted EBITDA as they are primary metrics used by management to evaluate and understand the underlying operations and business trends, forecast future results and determine future capital investment allocations. They are also used by our Board of Directors to determine incentive compensation for future periods.
The following table provides a reconciliation of net income (loss) to Adjusted Net Income (Loss) and to Adjusted EBITDA:
Three Months
Ended
June 30,
Six Months
Ended
June 30,
(in $ millions)
2015
2014
2015
2014
Net income (loss)
$ 16 $ 5 $ 9 $ (22)
Adjustments:
Amortization of intangible assets(1)
19 20 38 39
Loss on early extinguishment of debt
9 14
Share of  (earnings) losses in equity method investments
(1) 3
Gain on sale of shares of Orbitz Worldwide
(52) (6) (52)
Equity-based compensation and related taxes
9 8 21 9
Corporate and restructuring costs(2)
6 3 8 6
Other – non cash(3)
(17) (1) (7) (3)
Tax impact of adjustments
2 2
Adjusted Net Income (Loss)
35 (9) 65 (6)
Adjustments:
Depreciation and amortization of property and equipment
39 37 81 74
Amortization of customer loyalty payments
18 19 36 37
Interest expense, net
39 87 78 170
Remaining provision for income taxes
6 12 14 22
Adjusted EBITDA
$ 137 $ 146 $ 274 $ 297
(1)
Relates primarily to intangible assets acquired in the sale of Travelport to Blackstone in 2006 and from the acquisition of Worldspan in 2007.
22

(2)
Relates to costs associated with corporate development transactions and costs incurred to enhance our organization’s efficiency.
(3)
Other—non cash includes (i) unrealized (gains) losses on foreign currency exchange derivative contracts and revaluation (gains) losses on our euro denominated debt of  $(16) million and $0 million for the three months ended June 30, 2015 and 2014, respectively, and $(6) million and $(1) million for the six months ended June 30, 2015 and 2014, respectively, and (ii) other (gains) of  $(1) million for each of the three months and six months ended June 30, 2015 and $(1) million and $(2) million for the three months and six months ended June 30 2014, respectively.
We have included Adjusted Income (Loss) per Share—diluted as we believe it is a useful measure for our investors as it represents, on a per share basis, our consolidated results, taking into account depreciation and amortization on property and equipment and amortization of customer loyalty payments, which we believe are ongoing costs of doing business, as well as other items which are not allocated to the operating businesses such as interest expense and related taxes but excluding the effects of certain expenses not directly tied to the core operations of our businesses. Adjusted Income (Loss) per Share—diluted has similar limitations as Adjusted EBITDA and Adjusted Net Income (Loss) and may not be comparable to similarly named measures used by other companies. In addition, Adjusted Net Income (Loss) does not include all items that affect our net income/​(loss) and net income/​(loss) per share for the period. Therefore, we believe it is important to evaluate these measures along with our consolidated condensed statements of operations.
For a discussion of Adjusted Free Cash Flow, please see “Liquidity and Capital Resources—Cash Flows” below.
Factors Affecting Results of Operations
Geographic Mix: Our geographically dispersed footprint helps insulate us from particular country or regional instability, allows for optimal information technology efficiency and enhances our value proposition to travel providers. We are well positioned to capture higher value business from travel providers operating in away markets, which results in higher per transaction revenue for both us and the travel providers we serve. The table below sets forth revenue by region percentages for our Travel Commerce Platform for the six months ended June 30, 2015 and 2014:
Six Months Ended
June 30,
(in percentages)
2015
2014
Asia Pacific
22% 19%
Europe
30 31
Latin America and Canada
4 4
Middle East and Africa
14 14
International
70 68
United States
30 32
Travel Commerce Platform
100% 100%
We expect some of the regions in which we currently operate, such as Asia Pacific, Latin America and the Middle East, to experience growth in travel that is greater than the global average due to factors such as economic growth and a growing middle class, while more mature regions, such as the United States, remain stable. As these emerging travel regions may grow at a higher rate than mature regions, the geographic distribution of our revenue may similarly shift.
Customer Mix: We believe our customer mix is broadly diversified, supporting our stable and recurring business model with high revenue visibility. We provide air distribution services to approximately 400 airlines globally, including approximately 100 LCCs. In addition, we serve numerous Beyond Air travel providers, including over 650,000 hotel properties (of which over 550,000 are independent hotel properties), over 36,000 car rental locations and 61 cruise-line and tour operators. We aggregate travel content across
23

over 68,000 travel agency locations representing approximately 235,000 online and offline travel agency terminals worldwide, which in turn serves millions of end customers globally. None of our travel buyers or travel providers accounted for more than 10% of our revenue for the six months ended June 30, 2015.
Renegotiated Legacy Contracts: In February 2014, we entered into a new long-term agreement under which Orbitz Worldwide uses our services in the United States and other countries. Under the new agreement, which replaced our then existing agreement with Orbitz Worldwide, we paid incremental benefits in 2014, and we will pay further increased fees in later years for each air, car and hotel segment. In addition, Orbitz Worldwide receives wider flexibility to use traditional GDS providers for services, which started in 2015. In exchange for the enhanced payments, Orbitz Worldwide agreed to generate a minimum specified book of business through our Travel Commerce Platform and pay a shortfall payment if the minimum volume is not met.
In May 2014, we restructured and extended our Technology Services relationship with Delta. Delta reacquired the data and intellectual property rights central to its passenger service and flight operations systems. We continue to run the systems infrastructure and hosting for the Delta platform in our Atlanta data center on our hardware and with our systems monitoring and support.
Seasonality: Our revenue can experience seasonal fluctuations, reflecting seasonal demand trends for the products and services we offer. These trends generally cause our revenue to be higher in the first and second quarters, as travelers plan and purchase their upcoming spring and summer travel, as compared to the third and fourth quarters of the calendar year.
Foreign Exchange Fluctuations: We are exposed to movements in currency exchange rates that impact our operating results. While substantially all of our revenue is denominated in U.S. dollars, a portion of our operating cost base, primarily commissions, is transacted in non-U.S. dollar currencies (principally, the British pound, Euro and Australian dollar).
Results of Operations
Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014
Three Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Net revenue
$ 554 $ 551 $ 3 1
Costs and expenses
Cost of revenue
335 337 (2) (1)
Selling, general and administrative
98 97 1 2
Depreciation and amortization
58 57 1 2
Total costs and expenses
491 491
Operating income
63 60 3 4
Interest expense, net
(39) (87) 48 56
Loss on early extinguishment of debt
(9) 9 100
Gain on sale of shares of Orbitz Worldwide
52 (52) (100)
Income before income taxes and share of earnings in equity method investments
24 16 8 50
Provision for income taxes
(8) (12) 4 38
Share of earnings in equity method investments
1 (1) (122)
Net income
$ 16 $ 5 $ 11 236
*
Not meaningful
24

Net Revenue
Net revenue is comprised of:
Three Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Air
$ 400 $ 410 $ (10) (2)
Beyond Air
122 108 14 12
Travel Commerce Platform
522 518 4 1
Technology Services
32 33 (1) (3)
Net Revenue
$ 554 $ 551 $ 3 1
During the three months ended June 30, 2015, Net revenue increased by $3 million, or 1%, compared to the three months ended June 30, 2014. This increase was primarily driven by an increase in Travel Commerce Platform revenue of  $4 million, or 1%.
Travel Commerce Platform
The table below sets forth Travel Commerce Platform RevPas and Reported Segments:
Three Months Ended
June 30,
Change
2015
2014
%
Travel Commerce Platform RevPas (in $)
$ 6.00 $ 5.75 $ 0.25 4
Reported Segments (in millions)
87 90 (3) (3)
The increase in Travel Commerce Platform revenue of  $4 million, or 1%, was due to a $14 million, or 12%, increase in Beyond Air revenue, offset by a $10 million, or 2%, decrease in Air revenue. Overall, there was a 4% increase in Travel Commerce Platform RevPas, offset by a 3% decrease in Reported Segments.
Our Travel Commerce Platform continues to benefit from growth in Beyond Air revenue as a result of growth in payment solutions and hospitality revenue. The value of transactions processed on the Travel Commerce Platform decreased to $21.6 billion for the three months ended June 30, 2015 from $23.7 billion for the three months ended June 30, 2014 as a result of a decrease in segments in the U.S. and Europe and a reduction in ticket prices in line with global trends. Our airline tickets issued decreased to 30 million from 31 million, and our percentage of Air revenue from away bookings increased to 65% from 63%. We increased our hospitality segments per 100 airline tickets issued to 48 from 43, our car rental days sold to 24 million from 22 million and our hotel room nights sold to 17 million from 16 million.
The table below sets forth Travel Commerce Platform revenue by region:
Three Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Asia Pacific
$ 115 $ 100 $ 15 15
Europe
150 155 (5) (3)
Latin America and Canada
24 22 2 10
Middle East and Africa
75 75
International
364 352 12 3
United States
158 166 (8) (5)
Travel Commerce Platform
$ 522 $ 518 $ 4 1
25

The table below sets forth Reported Segments and RevPas by region:
Segments (in millions)
RevPas (in $)
Three Months
Ended June 30,
Change
Three Months
Ended June 30,
Change
2015
2014
%
2015
2014
$
%
Asia Pacific
16 14 2 13 $ 7.19 $ 7.09 $ 0.10 2
Europe
20 22 (2) (8) $ 7.47 $ 7.14 $ 0.33 5
Latin America and Canada
4 4 13 $ 5.77 $ 5.92 $ (0.15) (3)
Middle East and Africa
10 10 (3) $ 7.51 $ 7.31 $ 0.20 3
International
50 50 1 $ 7.25 $ 7.07 $ 0.18 3
United States
37 40 (3) (8) $ 4.30 $ 4.13 $ 0.17 4
Travel Commerce Platform
87 90 (3) (3) $ 6.00 $ 5.75 $ 0.25 4
International
Our International Travel Commerce Platform revenue increased $12 million, or 3%, due to a 3% increase in RevPas and a 1% increase in Reported Segments. The increase in RevPas was a result of growth in our Beyond Air offerings, including growth in payment solutions, hospitality and advertising. Our International Travel Commerce Platform revenue as a percentage of Total Commerce Platform revenue was 70% for the three months ended June 30, 2015 compared to 68% for the three months ended June 30, 2014.
Asia Pacific
Revenue in Asia Pacific increased $15 million, or 15%, due to a 13% increase in Reported Segments and a 2% increase in RevPas. Reported Segments increased due to strong growth in India, South Korea, Hong Kong and Australia. RevPas increased primarily due to growth in Air revenue.
Europe
Revenue in Europe decreased $5 million, or 3%, primarily due to an 8% decrease in Reported Segments, offset by a 5% increase in RevPas.
Latin America and Canada
Revenue in Latin America and Canada increased $2 million, or 10%, due to a 13% increase in Reported Segments offset by a 3% decrease in RevPas. Reported Segments increased primarily due to strong growth in Canada and Columbia.
Middle East and Africa
Revenue in the Middle East and Africa remained flat at $75 million. Increase in Beyond Air revenue contributing to a 3% increase in RevPas was offset by a 3% decrease in Reported Segments.
United States
Revenue in the United States decreased $8 million, or 5%, primarily due to an 8% decrease in Reported Segments, driven by the impact of the renegotiated contract with Orbitz Worldwide in 2014, offset by a 4% increase in RevPas.
Technology Services
Technology Services revenue decreased marginally by $1 million, or 3%, with the negative impact of our renegotiated Delta hosting contract (effective July 1, 2014) being largely offset by growth elsewhere in IT solutions and application development services.
26

Cost of Revenue
Cost of revenue is comprised of:
Three Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Commissions
$ 259 $ 258 $ 1
Technology costs
76 79 (3) (4)
Cost of revenue
$ 335 $ 337 $ (2) (1)
Cost of revenue decreased by $2 million, or 1%, as a result of a $3 million, or 4%, decrease in technology costs, offset by a $1 million increase in commission costs. Commissions paid to travel agencies increased marginally due to a 2% increase in travel distribution cost per segment and incremental commission costs from our payment processing business, offset by a 3% decrease in Reported Segments. Commissions included amortization of customer loyalty payments of  $18 million and $19 million for the three months ended June 30, 2015 and 2014, respectively. Technology costs across the shared infrastructure that runs our Travel Commerce Platform and Technology Services decreased by $3 million, or 4%, due to efficiencies achieved through continued investments in technology.
Selling, General and Administrative (SG&A)
SG&A is comprised of:
Three Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Workforce
$ 72 $ 73 $ (1) (2)
Non-workforce
28 14 14 92
Sub-total
100 87 13 14
Non-core corporate costs
(2) 10 (12) (115)
SG&A
$ 98 $ 97 $ 1 2
SG&A expenses increased by $1 million, or 2%, during the three months ended June 30, 2015 compared to June 30, 2014. SG&A expenses included $(2) million and $10 million of  (credits) charges for the three months ended June 30, 2015 and 2014, respectively, for non-core corporate costs that are removed from Adjusted EBITDA. Excluding these items, our SG&A expenses for the three months ended June 30, 2015 compared to the three months ended June 30, 2014 increased by $13 million, or 14%. Workforce expenses, which include the wages and benefits of our selling, marketing, advertising, finance and legal personnel, decreased by $1 million, or 2%. Non-workforce expenses, which include costs of finance and legal professional fees, communications and marketing and foreign exchange related costs, increased $14 million, or 92%, primarily due to realized losses on foreign exchange hedges and balance sheet revaluation, the benefit of which is offset across cost of revenue and workforce expense.
Non-core corporate (credits) costs of  $(2) million and $10 million for the three months ended June 30, 2015 and 2014, respectively, represent costs related to strategic transactions and restructurings, equity-based compensation, certain legal and related costs and foreign currency gains and losses related to euro denominated debt and derivatives. The decrease of  $12 million in costs is primarily due to $16 million increase of unrealized foreign exchange gains on derivatives, partially offset by a $3 million increase in corporate and restructuring costs.
27

Depreciation and Amortization
Depreciation and amortization is comprised of:
Three Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Depreciation on property and equipment
$ 39 $ 37 $ 2 3
Amortization of acquired intangible assets
19 20 (1) (1)
Total depreciation and amortization
$ 58 $ 57 $ 1 2
Total depreciation and amortization increased marginally by $1 million, or 2%. Depreciation on property and equipment increased by $2 million, or 3%, primarily due to a higher capitalized cost of internally developed software as we continue to develop our systems to enhance our Travel Commerce Platform.
Interest Expense, Net
Interest expense, net, decreased by $48 million, or 56%, due to several de-leveraging transactions including repayment of a portion of our debt from the proceeds of our initial public offering during 2014.
Loss on Early Extinguishment of Debt
During the three months ended June 30, 2014, we cancelled $122 million of our senior subordinated notes and $60 million of our senior notes, which resulted in a loss on early extinguishment of debt of  $9 million.
Gain on Sale of Shares of Orbitz Worldwide
During the three months ended June 30, 2014, we sold 8.6 million shares of common stock of Orbitz Worldwide in an underwritten public offering and recognized a gain of  $52 million.
Provision for Income Taxes
Our tax provision differs significantly from the U.S. Federal statutory rate primarily as a result of (i) being subject to income tax in numerous non-U.S. jurisdictions with varying income tax rates, (ii) a valuation allowance continued to be maintained in various jurisdictions including the U.S. due to the historical losses in those jurisdictions, (iii) certain expenses that are not deductible for tax or do not secure an effective tax deduction under the relevant jurisdictions and (iv) certain income or gains which are not subject to tax.
Share of Earnings in Equity Method Investments
Our share of earnings in equity method investments was $0 million and $1 million for the three months ended June 30, 2015 and 2014, respectively, and in 2014 was primarily from our equity investment in Orbitz Worldwide.
28

Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014
Six Months Ended
June 30,
Change
(in $ millions)
2015
2014
$
%
Net revenue
$ 1,126 $ 1,123 $ 3
Costs and expenses
Cost of revenue
684 690 (6) (1)
Selling, general and administrative
226 185 41 22
Depreciation and amortization
119 113 6 6
Total costs and expenses
1,029 988 41 4
Operating income
97 135 (38) (29)
Interest expense, net
(78) (170) 92 54
Loss on early extinguishment of debt
(14) 14 100
Gain on sale of shares of Orbitz Worldwide
6 52 (46) (88)
Income before income taxes and share of losses in equity method investments 
25 3 22 *