XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ 24,874 $ (35,067)
Adjustments to reconcile net (loss) to net cash flows provided by operating activities:    
Amortization    500
Depreciation    1,856
Changes in operating assets and liabilities:    
(Increase) in accounts receivable (47,571) (4,362)
Decrease in inventory    17,946
Other current receivables (296) 1,943
Reduction in the value of goodwill    88,761
Stockholder's notes and debentures 32,919   
(Decrease)/increase in accounts payables 40,767 (118,104)
Increase/(decrease) in accrued expenses and other current liabilities 23,682 28,588
Current portion of long term loans (7,283)  
Net cash flows used in (used in) operating activities 67,093 (17,939)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment    (821)
Net cash (used in) investing activities    (821)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issue of stock 500  
Proceeds from note payable-related party (9,007) 23,757
Repayment of long term loan (25,000)  
Net cash provided by financing activities (33,507) 23,757
INCREASE IN CASH 33,586 4,997
CASH - BEGINNING OF YEAR 7,281 6,436
CASH - END OF YEAR $ 40,867 $ 11,433