XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current assets:    
Cash $ 40,867 $ 7,281
Account Receivable 350,443 302,872
Other Current Assets 21,500 21,204
Total current assets 412,810 331,357
Property and equipment, net 1,719 1,719
Goodwill 839,136 839,136
Patent, net (and License acquired)      
Total assets 1,253,665 1,172,212
Current liabilities:    
Accounts payable 372,523 331,755
Other accrued liabilities 185,723 162,038
Shareholders' notes and debentures 179,276 146,360
Current portion of long term loans 34,019 41,302
Total current liabilities 771,541 681,455
Notes payable, less current maturities 590,068 599,075
Long term loans 43,724 68,724
Total non current liabilities 633,792 667,799
Total liabilities 1,405,333 1,349,254
Stockholders' Equity (Deficiency):    
Preferred stock, $0.001 par value; authorized 10,000,000 shares: none issued and outstanding as of December 2011 and 2010      
Common stock, $0.001 par value, authorized 100,000,000 shares; issued and outstanding 51,945,563 and 47,248,851 shares as of March 31, 2012 and December 31,2011 respectively 51,946 47,549
Additional paid in capital 70,304 74,201
Accumulated deficit (273,918) (298,792)
Total stockholders deficiency (151,668) (177,042)
Total liabilities and stockholders' deficiency $ 1,253,665 $ 1,172,212