XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Cash and cash equivalents $ 6,607 $ 227
Accounts Receivables 11  
Marketable securities 3
Related parties 54
Other current assets 162 12
Total current assets 6,780 296
Property and Equipment, net 2 4
Investment in Unconsolidated Entities(Note 3) 38  
Intangible Assets (Note 4) 5,438 7,200
Total assets 12,258 7,500
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Trade payable 810 2,354
Other accounts liabilities (Note 5) 1,126 2,195
Deferred revenue 683 652
Notes and Loan payable 97 93
Convertible notes payable (Note 6) 719
Related parties’ payables (Note 7) 365
Stock based liabilities 3 102
Total current liabilities 2,719 6,480
Other long term 89 89
TOTAL LIABILITIES 2,808 6,569
Common stock, authorized 360,000,000 shares, $0.001 par value; 14,965,690 and 10,590,491 issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 15 11
Additional paid in capital 47,654 28,411
Accumulated deficit (38,219) (27,491)
Total stockholders’ equity 9,450 931
Total liabilities and stockholders’ equity $ 12,258 $ 7,500