XML 65 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Options (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of stock option activity

   Shares   Weighted-
Average
Exercise
Price
Per Share
 
Outstanding, December 31, 2018   162,044   $16.09 
Granted   50,000    2.09 
Forfeited   -    - 
Outstanding, December 31, 2019   212,044   $12.79 

 

   Shares   Weighted-
Average
Exercise
Price
Per Share
 
Outstanding, December 31, 2017   105,378   $39.27 
Granted   90,000    3.00 
Forfeited   (33,334)   54.00 
Outstanding, December 31, 2018   162,044   $16.09 

Schedule of information regarding outstanding and exercisable options

    Outstanding   Exercisable 
Exercise Prices   Number of
Option Shares
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Life (Years)
   Number of
Option Shares
   Weighted
Average
Exercise Price
 
$54.00    25,000   $54.00    0.25    25,000   $54.00 
 21.00    47,044    21.00    1.49    47,044    21.00 
 3.00    90,000    3.00    4.71    60,000    3.00 
 2.09    50,000    2.09    2.24    50,000    2.09 
      212,044   $12.79    1.39    182,044   $14.40 

 

    Outstanding   Exercisable 
Exercise Prices   Number of
Option Shares
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Life (Years)
   Number of
Option Shares
   Weighted
Average
Exercise Price
 
$54.00    25,000   $54.00    1.25    25,000   $54.00 
 21.00    47,044    21.00    1.49    47,044    21.00 
 3.00    90,000    3.00    4.71    30,000    3.00 
      162,044   $16.09    2.73    102,044   $23.79 

Schedule of Black-Scholes option pricing model

Common stock price   2.09 
Dividend yield   0%
Risk-free interest rate   2.18%
Expected term (years)   5 
Expected volatility   281%

 

Common stock price   5.05 
Dividend yield   0%
Risk-free interest rate   2.87%
Expected term (years)   5 
Expected volatility   374.26%

 

Common stock price   5.05 
Dividend yield   0%
Risk-free interest rate   2.87%
Expected term (years)   5 
Expected volatility   374.26%