XML 12 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities:    
Net (loss) $ (257,560) $ (2,236,783)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,400 169
Common stock issued for services 1,321,000
Amortization of discount and premium related to convertible debt 159,251 332,400
Interest expense from financing fees 19,432 179,452
Settlement of liability
Changes in working capital components:    
Accounts payable (77,613) 39,729
Accrued expenses 24,659 116,900
Related party receivable 241,522
Accrued Interest 4,343 11,872
Advances from related parties (252,808)
Net Cash provided by (used) by Operating Activities (135,374) 39,680
Cash Flows from Investing Activities:    
Land Improvement (6,408)
Net Cash Provided by (Used in) Investing Activities (6,408)
Cash Flows from Financing Activities:    
Proceed from convertible debentures 360,000
Repayment of short-term loans (51,904)
Repayment of short-term loans - related party (139,659)
Net Cash (Used in) Provided by Financing Activities 168,437
Net (Decrease) Increase in Cash (135,374) 201,709
Cash, beginning of year $ 136,149 62,457
Cash, end of year   $ 264,166