XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities:    
Net loss $ (815,343) $ (1,187,075)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 207,609 2,838,868
Stock based Bonuses 38,850 530,064
Amortization of discount and premium related to convertible debt 308,453 355,618
Depreciation 1,764 355
Xtra Ordinary Expenses (other exp) 33,300 7,241,841
Shares issued for accrued interest 22,284 41,227
Related Party Receivable 13,107
Changes in operating assets and liabilities:    
Accounts payable 187,160 70,671
Accrued expenses 59,167 181,501
Accrued Interest 26,606 25,817
Cash Flows from Investing Activities:    
Purchase Real Estate (405,251) (381,567)
Purchase of Grow License (100,000)  
Land Improvement (50,766) (100,000)
Net Cash Provided by (Used in) Investing Activities (456,017) (481,567)
Cash Flows from Financing Activities:    
Proceed from convertible debentures 330,000 675,000
Proceed from short-term loans - related party 0 (139,659)
Repayment of short-term loans 0 0
Repayment of short-term loans - related party 0 19,287
Net Cash (Used in) Provided by Financing Activities 330,000 554,628
Net (Decrease) Increase in Cash (43,060) 62,549
Cash, beginning of year 62,457 (92)
Cash, end of year 19,397 62,457
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for income taxes
Noncash operating and financing activities    
Common stock issued for convertible debt $ 290,192 $ 520,399