XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating Activities:    
Net loss $ (498,833) $ (596,759)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 192,132 2,838,868
Stock based Bonuses 38,850 530,064
Amortization of discount and premium related to convertible debt 103,312 355,618
Depreciation 913 355
Xtra Ordinary Expenses (other exp) 33,300 7,241,841
Shares issued for accrued interest 1,505 41,227
Gain on debt conversion 0 0
Changes in operating assets and liabilities:    
Accounts payable 39,729 70,671
Accrued expenses 116,900 181,501
Accrued Interest 11,871 25,817
Net Cash provided by (used) by Operating Activities 39,680 (10,512)
Cash Flows from Investing Activities:    
Purchase Real Estate 0 (381,567)
Land Improvement (6,408) (100,000)
Net Cash Provided by (Used in) Investing Activities (6,408) (481,567)
Cash Flows from Financing Activities:    
Proceed from convertible debentures 360,000 675,000
Proceed from short-term loans - related party (139,659) (139,659)
Repayment of short-term loans   0
Repayment of short-term loans - related party (51,904) 19,287
Net Cash (Used in) Provided by Financing Activities 168,437 554,628
Net (Decrease) Increase in Cash 201,709 62,549
Cash, beginning of year 62,457 (92)
Cash, end of year 264,166 62,457
Supplemental disclosure of cash flow information    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Noncash operating and financing activities    
Common stock issued for convertible debt $ 76,000 $ 520,399