XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:    
Net loss $ (1,088,786) $ (563,393)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services $ 810,500 100,940
Contributed rent and services 141,506
Amortization of discount and premium related to convertible debt $ 27,308 66,472
Change in fair value of derivative $ (5,082)
Security-Retainer Deposit $ (4,000)
Shares issued for accrued interest
Gain on debt conversion $ (52)
Changes in operating assets and liabilities:    
Accounts payable $ 42,337 (36,901)
Accrued expenses 87,900 541
Accrued interest - debenture payable $ 6,534 23,685
Accrued interest - related party 45,001
Net Cash Used in Operating Activities $ (114,211) $ (227,283)
Cash Flows from Investing Activities:    
Acquisition of cash in recapitalization
Payment for vacant land deposit
Refund of vacant land deposit $ 250,000
Net Cash Provided by (Used in) Investing Activities 250,000
Cash Flows from Financing Activities:    
Proceed from convertible debentures $ 140,000 52,000
Proceed from short-term loans - related party 51,619 162,915
Repayment of short-term loans (37,500) $ (246,108)
Repayment of short-term loans - related party (40,000)
Net Cash (Used in) Provided by Financing Activities 114,119 $ (31,193)
Net (Decrease) Increase in Cash $ (92) (8,476)
Cash, beginning of year $ 8,476
Cash, end of year $ (92)
Cash Paid for:    
Interest
Income taxes
Non-cash Investing and Financing Activities:    
Common stock issued for convertible debt $ 16,000 $ 17,400
Put premium reclassified to additional paid-in capital 17,452
Increase in debt discount and derivative liability $ 15,453