XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net loss $ (436,563) $ (143,918)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 100,940   
Contributed rent and services 141,506   
Interest from stock- settled debt 19,400   
Amortization of beneficial conversion feature 35,294   
Changes in operating assets and liabilities:    
Accounts payable (56,926) (26,468)
Accrued expenses 379 37,224
Accrued interest - line of credit 11,032   
Accrued interest - related party 26,409 24,547
Net Cash Used in Operating Activities (158,529) (108,615)
Cash flows from investing activities    
Refund of vacant land deposit 250,000   
Net cash provided by investing activities 250,000   
Cash flows from financing activities    
Bank overdraft   (656)
Proceed from convertible debentures 2,000 100,000
Proceed from short-term loans - related party 135,362   
Repayment of short-term loans - related party (237,109)   
Proceed from line of credit - related party    23,940
Proceed from capital contributions    40,100
Net Cash Provided by (Used In) Financing Activities (99,747) 163,384
Net (Decrease) Increase in Cash (8,276) 54,769
Cash, beginning of period 8,476   
Cash, end of period 200 54,769
Cash paid during the period for interest      
Income taxes paid      
Non-cash Investing and Financing Activities:    
Common stock issued for convertible debt 17,400   
Put premium reclassified to additional paid-in capital 17,452   
Transfer of line of credit balance to equity    $ 10,000