XML 51 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities Relating to Amortization

The following is a summary of intangible assets and liabilities and related accumulated amortization:

 

(in thousands)

 

March 31,
2023

 

 

December 31,
2022

 

Lease intangibles:

 

 

 

 

 

 

Acquired above-market leases

 

$

45,740

 

 

$

45,740

 

Less accumulated amortization

 

 

(19,138

)

 

 

(18,436

)

Acquired above-market leases, net

 

 

26,602

 

 

 

27,304

 

Acquired in-place leases

 

 

428,535

 

 

 

436,401

 

Less accumulated amortization

 

 

(137,659

)

 

 

(134,120

)

Acquired in-place leases, net

 

 

290,876

 

 

 

302,281

 

Total intangible lease assets, net

 

$

317,478

 

 

$

329,585

 

Acquired below-market leases

 

$

101,249

 

 

$

105,059

 

Less accumulated amortization

 

 

(41,890

)

 

 

(42,204

)

Intangible lease liabilities, net

 

$

59,359

 

 

$

62,855

 

Leasing fees

 

$

14,911

 

 

$

14,430

 

Less accumulated amortization

 

 

(6,145

)

 

 

(5,924

)

Leasing fees, net

 

$

8,766

 

 

$

8,506

 

Schedule of Amortization of Intangible Lease Assets and Liabilities

Amortization of intangible lease assets and liabilities was as follows:

 

(in thousands)

 

 

 

For the Three Months Ended
March 31,

 

Intangible

 

Financial Statement Presentation

 

2023

 

 

2022

 

Acquired in-place leases and leasing fees

 

Depreciation and amortization

 

$

10,588

 

 

$

7,601

 

Above-market and below-market leases

 

Lease revenues, net

 

 

2,694

 

 

 

1,161

 

 

For the three months ended March 31, 2023, amortization expense includes $0.9 million of accelerated amortization resulting from early lease terminations. There was no accelerated amortization for the three months ended March 31, 2022.

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

Estimated future amortization of intangible assets and liabilities at March 31, 2023 is as follows:

 

(in thousands)

 

 

 

Remainder of 2023

 

$

20,694

 

2024

 

 

26,913

 

2025

 

 

25,781

 

2026

 

 

24,619

 

2027

 

 

22,876

 

Thereafter

 

 

146,002

 

 

 

$

266,885