XML 18 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Assets    
Total accounted for using the operating method $ 4,565,621 $ 4,205,191
Less accumulated depreciation (479,952) (430,141)
Accounted for using the operating method, net 4,085,669 3,775,050
Accounted for using the direct financing method 28,584 28,782
Accounted for using the sales-type method 571 571
Investment in rental property, net 4,114,824 3,804,403
Cash and cash equivalents 16,813 21,669
Accrued rental income 124,297 116,874
Tenant and other receivables, net 2,069 1,310
Prepaid expenses and other assets 22,916 17,275
Interest rate swap, assets 26,562
Goodwill 339,769 339,769
Intangible lease assets, net 316,119 303,642
Debt issuance costs – unsecured revolving credit facility, net 6,956 4,065
Leasing fees, net 9,117 9,641
Total assets 4,979,442 4,618,648
Liabilities and equity    
Unsecured revolving credit facility 320,657 102,000
Mortgages, net 95,453 96,846
Unsecured term loans, net 587,098 646,671
Senior unsecured notes, net 844,178 843,801
Interest rate swap, liabilities 27,171
Accounts payable and other liabilities 42,923 38,038
Dividends payable 49,541 45,914
Accrued interest payable 6,086 6,473
Intangible lease liabilities, net 66,864 70,596
Total liabilities 2,012,800 1,877,510
Commitments and contingencies (See Note 18)
Broadstone Net Lease, Inc. stockholders' equity:    
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding
Common stock, $0.00025 par value; 500,000 shares authorized, 172,023 and 162,383 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively 43 41
Additional paid-in capital 3,125,377 2,924,168
Cumulative distributions in excess of retained earnings (350,127) (318,476)
Accumulated other comprehensive income (loss) 23,397 (28,441)
Total Broadstone Net Lease, Inc. stockholders’ equity 2,798,690 2,577,292
Non-controlling interests 167,952 163,846
Total equity 2,966,642 2,741,138
Total liabilities and equity 4,979,442 4,618,648
Land    
Assets    
Total accounted for using the operating method 731,208 655,374
Land Improvements    
Assets    
Total accounted for using the operating method 320,513 295,329
Buildings and Improvements    
Assets    
Total accounted for using the operating method 3,503,478 3,242,618
Equipment    
Assets    
Total accounted for using the operating method $ 10,422 $ 11,870