XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables The following table presents the outstanding debt:
 March 31, 2025December 31, 2024
thousandsPrincipalCarrying
Value
Fair
Value (1)
PrincipalCarrying
Value
Fair
Value (1)
Short-term debt
Senior Notes
$336,758 $336,594 $336,118 $1,000,589 $1,000,076 $997,666 
Finance lease liabilities14,003 14,003 14,003 10,956 10,956 10,956 
Total short-term debt
$350,761 $350,597 $350,121 $1,011,545 $1,011,032 $1,008,622 
Long-term debt
Senior Notes (2)
$6,976,834 $6,904,841 $6,604,266 $6,976,834 $6,903,318 $6,548,127 
Finance lease liabilities20,192 20,192 20,192 23,329 23,329 23,329 
Total long-term debt
$6,997,026 $6,925,033 $6,624,458 $7,000,163 $6,926,647 $6,571,456 
_________________________________________________________________________________________
(1)Fair value is measured using the market approach and Level-2 fair value inputs.
(2)As of March 31, 2025, maturity dates range from 2026 to 2050.

Debt activity. The following table presents the debt activity for the three months ended March 31, 2025:
thousandsCarrying Value
Balance at December 31, 2024$7,937,679 
Repayment of 3.100% Senior Notes due 2025
(663,831)
Finance lease liabilities(90)
Other1,872 
Balance at March 31, 2025$7,275,630