XML 128 R95.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - Award Activity Tables (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Time-vested Awards [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Weighted-average grant-date fair value at beginning of year $ 26.24 $ 21.33 $ 16.97
Weighted-average grant-date fair value - units granted during the period 29.39 28.19 26.11
Weighted-average grant-date fair value - units vested during the period 25.25 19.66 16.84
Weighted-average grant-date fair value - units forfeited during the period 27.87 25.73 21.12
Weighted-average grant-date fair value at end of year $ 28.96 $ 26.24 $ 21.33
Non-vested units at beginning of year 1,736,702 1,689,030 1,775,672
Units granted 1,393,972 1,140,789 866,900
Units vested (1,018,247) (910,062) (793,367)
Units forfeited (298,663) (183,055) (160,175)
Non-vested units at end of year 1,813,764 1,736,702 1,689,030
TUR Awards [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Weighted-average grant-date fair value at beginning of year $ 32.22 $ 24.62 $ 21.17
Weighted-average grant-date fair value - units granted during the period 36.15 40.44 37.80
Weighted-average grant-date fair value - units vested during the period 22.77 17.79 0
Weighted-average grant-date fair value - units forfeited during the period 37.28 40.22 28.54
Weighted-average grant-date fair value at end of year $ 38.01 $ 32.22 $ 24.62
Non-vested units at beginning of year 463,529 388,817 325,217
Units granted 360,497 231,395 94,173
Units vested (304,445) (155,052) 0
Units forfeited (96,693) (1,631) (30,573)
Non-vested units at end of year 422,888 463,529 388,817
ROA Awards [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Weighted-average grant-date fair value at beginning of year $ 22.51 $ 18.12 $ 16.01
Weighted-average grant-date fair value - units granted during the period 27.98 28.48 25.95
Weighted-average grant-date fair value - units vested during the period 15.88 16.27 0
Weighted-average grant-date fair value - units forfeited during the period 28.04 28.38 19.74
Weighted-average grant-date fair value at end of year $ 27.78 $ 22.51 $ 18.12
Non-vested units at beginning of year 463,529 388,817 325,217
Units granted 407,789 245,143 94,173
Units vested (351,737) (168,800) 0
Units forfeited (96,694) (1,631) (30,573)
Non-vested units at end of year 422,887 463,529 388,817