XML 124 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Summary of Leases Table (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating leases - Other assets $ 219,500 $ 84,279
Finance leases - Net property, plant, and equipment 33,771 36,958
Operating Lease - Accrued liabilities 58,897 11,259
Operating leases - Other liabilities 143,801 48,459
Operating leases - Total lease liabilities 202,698 59,718
Finance leases - Short-term debt 10,956 7,436
Finance leases - Long-term debt 23,329 28,668
Finance leases - Total lease liabilities $ 34,285 $ 36,104
Operating leases - weighted-average remaining lease term (years) 4 years 9 years
Operating leases - weighted-average discount rate 5.70% 4.60%
Finance leases - weighted-average remaining lease term (years) 5 years 6 years
Finance leases - weighted-average discount rate 7.00% 7.10%
Operating leases - additions to ROU assets $ 154,100 $ 33,100
Operating leases - additions to lease liabilities 154,100 33,100
Finance leases - additions to ROU assets and lease liabilities $ 4,300 $ 32,600
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Other assets Other assets
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, plant, and equipment, net Property, plant, and equipment, net
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Accrued Liabilities, Current Accrued Liabilities, Current
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Other liabilities Other liabilities
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accrued Liabilities, Current, Other liabilities Accrued Liabilities, Current, Other liabilities
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Total short-term debt, carrying value Total short-term debt, carrying value
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term debt Long-term debt
Finance Lease, Liability, Statement of Financial Position [Extensible List] Long-term debt, Total short-term debt, carrying value Long-term debt, Total short-term debt, carrying value