XML 107 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity Investments - Summarized Combined Financial Data For Equity Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Equity Method Investments [Line Items]        
Total revenues and other [1] $ 3,605,223 $ 3,106,476 $ 3,251,721  
Operating income 1,970,732 1,379,563 1,587,888  
Net Income 1,611,252 1,048,007 1,251,456  
Current assets 1,847,190 992,410    
Property, plant, and equipment, net 9,714,609 9,655,016    
Other assets [2] 387,028 233,455    
Total assets [3] 13,144,785 12,471,607    
Current liabilities 1,691,694 1,304,056    
Non-current liabilities 8,077,921 8,138,421    
Equity 3,375,170 3,029,130 3,108,115 $ 3,095,760
Total liabilities and equity 13,144,785 12,471,607    
Summarized equity investments [Member]        
Schedule of Equity Method Investments [Line Items]        
Total revenues and other 699,011 1,572,120 1,922,733  
Operating income 439,052 619,597 661,779  
Net Income 441,752 623,593 $ 661,916  
Current assets 176,058 302,675    
Property, plant, and equipment, net 2,186,172 4,114,540    
Other assets 2,349 50,693    
Total assets 2,364,579 4,467,908    
Current liabilities 75,130 130,028    
Non-current liabilities 7,943 17,920    
Equity 2,281,506 4,319,960    
Total liabilities and equity $ 2,364,579 $ 4,467,908    
[1] Total revenues and other includes related-party amounts of $2.2 billion, $1.8 billion, and $1.8 billion for the years ended December 31, 2024, 2023, and 2022, respectively. See Note 6.
[2] Other assets includes $5.5 million and $5.7 million of NGLs line-fill inventory as of December 31, 2024 and 2023, respectively. Other assets also includes $110.3 million and $96.3 million of materials and supplies inventory as of December 31, 2024 and 2023, respectively
[3] Total assets includes related-party amounts of $991.1 million and $1.3 billion as of December 31, 2024 and 2023, respectively, which includes related-party Accounts receivable, net of $401.3 million and $358.1 million as of December 31, 2024 and 2023, respectively. See Note 6.