XML 36 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues and other      
Total revenues and other [1] $ 3,605,223 $ 3,106,476 $ 3,251,721
Equity income, net – related parties 112,385 152,959 183,483
Operating expenses      
Cost of product 172,251 164,598 420,900
Operation and maintenance 880,568 762,530 654,566
General and administrative 271,526 232,632 194,017
Property and other taxes 62,668 56,458 78,559
Depreciation and amortization 650,428 600,668 582,365
Long-lived asset and other impairments [2] 6,206 52,884 20,585
Total operating expenses [3] 2,043,647 1,869,770 1,950,992
Gain (loss) on divestiture and other, net 296,771 (10,102) 103,676
Operating income (loss) 1,970,732 1,379,563 1,587,888
Interest expense (378,513) (348,228) (333,939)
Gain (loss) on early extinguishment of debt 5,403 15,378 91
Other income (expense), net 31,741 5,679 1,603
Income (loss) before income taxes 1,629,363 1,052,392 1,255,643
Income tax expense (benefit) 18,111 4,385 4,187
Net income (loss) 1,611,252 1,048,007 1,251,456
Net income (loss) attributable to noncontrolling interests 37,681 25,791 34,353
Net income (loss) attributable to Western Midstream Partners, LP 1,573,571 1,022,216 1,217,103
Limited partners' interest in net income (loss):      
Net income (loss) attributable to Western Midstream Partners, LP 1,573,571 1,022,216 1,217,103
General partner interest in net (income) loss (36,604) (23,684) (27,541)
Limited partners' interest in net income (loss) [4] $ 1,536,967 $ 998,532 $ 1,189,562
Net income (loss) per common unit - basic [4] $ 4.04 $ 2.61 $ 3.01
Net income (loss) per common unit - diluted [4] $ 4.02 $ 2.60 $ 3.00
Weighted-average common units outstanding - basic [4] 380,397 383,028 394,951
Weighted-average common units outstanding - diluted [4] 382,455 384,408 396,236
Service Revenues - Fee Based [Member]      
Revenues and other      
Total revenues and other $ 3,248,262 $ 2,768,757 $ 2,602,053
Service Revenues - Product Based [Member]      
Revenues and other      
Total revenues and other 215,776 191,727 249,692
Product Sales [Member]      
Revenues and other      
Total revenues and other 140,100 145,024 399,023
Other [Member]      
Revenues and other      
Total revenues and other $ 1,085 $ 968 $ 953
[1] Total revenues and other includes related-party amounts of $2.2 billion, $1.8 billion, and $1.8 billion for the years ended December 31, 2024, 2023, and 2022, respectively. See Note 6.
[2] See Note 7 and Note 9.
[3] Total operating expenses includes related-party amounts of $(56.5) million, $(68.0) million, and $(18.0) million for the years ended December 31, 2024, 2023, and 2022, respectively, all primarily related to changes in imbalance positions. See Note 6.
[4] See Note 5.