XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations - WES Operating - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues and other        
Revenues and other [1] $ 883,362 $ 776,013 $ 2,676,720 $ 2,248,268
Equity income, net – related parties 23,977 35,494 84,227 116,839
Operating expenses        
Cost of product 32,847 27,590 132,936 123,795
Operation and maintenance 231,066 204,434 649,324 562,104
General and administrative 64,726 55,050 195,498 159,572
Property and other taxes 12,635 14,583 43,984 39,961
Depreciation and amortization 166,015 147,363 487,438 435,481
Long-lived asset and other impairments [2] 4,651 245 6,204 52,880
Total operating expenses [3] 511,940 449,265 1,515,384 1,373,793
Gain (loss) on divestiture and other, net 467 (1,480) 299,426 (3,668)
Operating income (loss) 395,866 360,762 1,544,989 987,646
Interest expense (94,149) (82,754) (279,177) (250,606)
Gain (loss) on early extinguishment of debt 0 8,565 5,403 15,378
Other income (expense), net 9,565 (1,270) 16,124 2,817
Income (loss) before income taxes 311,282 285,303 1,287,339 755,235
Income tax expense (benefit) 15,390 905 17,667 2,980
Net income (loss) 295,892 284,398 1,269,672 752,255
Net income (loss) attributable to noncontrolling interest 7,412 7,102 29,714 18,393
Net income (loss) attributable to Western Midstream Operating, LP 288,480 277,296 1,239,958 733,862
Service Revenues - Fee Based [Member]        
Revenues and other        
Revenues and other 814,319 695,547 2,389,366 2,004,920
Service Revenues - Product Based [Member]        
Revenues and other        
Revenues and other 49,115 48,446 177,321 142,212
Product Sales [Member]        
Revenues and other        
Revenues and other 19,673 31,652 109,076 100,336
Other [Member]        
Revenues and other        
Revenues and other 255 368 957 800
WES Operating [Member]        
Revenues and other        
Revenues and other [4] 883,362 776,013 2,676,720 2,248,268
Equity income, net – related parties 23,977 35,494 84,227 116,839
Operating expenses        
Cost of product 32,847 27,590 132,936 123,795
Operation and maintenance 231,066 204,434 649,324 562,104
General and administrative 64,017 54,541 193,497 157,645
Property and other taxes 12,635 14,583 43,984 39,961
Depreciation and amortization 166,015 147,363 487,438 435,481
Long-lived asset and other impairments [5] 4,651 245 6,204 52,880
Total operating expenses [6] 511,231 448,756 1,513,383 1,371,866
Gain (loss) on divestiture and other, net 467 (1,480) 299,426 (3,668)
Operating income (loss) 396,575 361,271 1,546,990 989,573
Interest expense (94,149) (82,754) (279,177) (250,606)
Gain (loss) on early extinguishment of debt 0 8,565 5,403 15,378
Other income (expense), net 9,498 (1,330) 15,930 2,603
Income (loss) before income taxes 311,924 285,752 1,289,146 756,948
Income tax expense (benefit) 15,390 905 17,667 2,980
Net income (loss) 296,534 284,847 1,271,479 753,968
Net income (loss) attributable to noncontrolling interest 1,509 1,432 4,364 3,377
Net income (loss) attributable to Western Midstream Operating, LP 295,025 283,415 1,267,115 750,591
WES Operating [Member] | Service Revenues - Fee Based [Member]        
Revenues and other        
Revenues and other 814,319 695,547 2,389,366 2,004,920
WES Operating [Member] | Service Revenues - Product Based [Member]        
Revenues and other        
Revenues and other 49,115 48,446 177,321 142,212
WES Operating [Member] | Product Sales [Member]        
Revenues and other        
Revenues and other 19,673 31,652 109,076 100,336
WES Operating [Member] | Other [Member]        
Revenues and other        
Revenues and other $ 255 $ 368 $ 957 $ 800
[1] Total revenues and other includes related-party amounts of $545.2 million and $1.6 billion for the three and nine months ended September 30, 2024, respectively, and $463.6 million and $1.4 billion for the three and nine months ended September 30, 2023, respectively. See Note 6.
[2] See Note 8.
[3] Total operating expenses includes related-party amounts of $(12.1) million and $(37.7) million for the three and nine months ended September 30, 2024, respectively, and $(35.8) million and $(53.0) million for the three and nine months ended September 30, 2023, respectively, all primarily related to changes in imbalance positions. See Note 6.
[4] Total revenues and other includes related-party amounts of $545.2 million and $1.6 billion for the three and nine months ended September 30, 2024, respectively, and $463.6 million and $1.4 billion for the three and nine months ended September 30, 2023, respectively. See Note 6.
[5] See Note 8.
[6] Total operating expenses includes related-party amounts of $(11.2) million and $(34.7) million for the three and nine months ended September 30, 2024, respectively, and $(35.1) million and $(50.5) million for the three and nine months ended September 30, 2023, respectively, all primarily related to changes in imbalance positions. See Note 6.