XML 99 R67.htm IDEA: XBRL DOCUMENT v3.22.4
Equity Investments - Summarized Combined Financial Data For Equity Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]        
Revenues and other [1] $ 3,251,721 $ 2,877,155 $ 2,772,592  
Operating income 1,587,888 1,336,271 878,913  
Net Income 1,251,456 943,999 516,852  
Current assets 900,425 684,764    
Property, plant, and equipment, net 8,541,600 8,512,907    
Other assets [2] 167,049 158,696    
Total assets [3] 11,271,628 11,273,079    
Current liabilities 903,857 1,140,197    
Non-current liabilities 7,259,656 7,037,122    
Equity 3,108,115 3,095,760 2,895,212 $ 3,345,293
Total liabilities and equity 11,271,628 11,273,079    
Summarized equity investments        
Schedule of Equity Method Investments [Line Items]        
Revenues and other 1,922,733 1,808,791 1,635,132  
Operating income 661,779 946,299 1,045,889  
Net Income 661,916 945,801 $ 1,045,076  
Current assets 293,539 398,696    
Property, plant, and equipment, net 4,278,398 5,442,565    
Other assets 52,163 182,323    
Total assets 4,624,100 6,023,584    
Current liabilities 123,897 157,099    
Non-current liabilities 17,660 24,713    
Equity 4,482,543 5,841,772    
Total liabilities and equity $ 4,624,100 $ 6,023,584    
[1] Total revenues and other includes related-party amounts of $1.8 billion, $1.6 billion, and $1.8 billion for the years ended December 31, 2022, 2021, and 2020, respectively. See Note 6.
[2] Other assets includes $6.5 million and $9.8 million of NGLs line-fill inventory as of December 31, 2022 and 2021, respectively. Other assets also includes $60.4 million and $56.2 million of materials and supplies inventory as of December 31, 2022 and 2021, respectively.
[3] Total assets includes related-party amounts of $1.3 billion and $1.4 billion as of December 31, 2022 and 2021, respectively, which includes related-party Accounts receivable, net of $313.9 million and $180.2 million as of December 31, 2022 and 2021, respectively. See Note 6.