XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Interest Expense (Tables)
3 Months Ended
Mar. 31, 2022
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables The following table presents the outstanding debt:
 March 31, 2022December 31, 2021
thousandsPrincipalCarrying
Value
Fair
Value (1)
PrincipalCarrying
Value
Fair
Value (1)
Short-term debt
4.000% Senior Notes due 2022
$502,246 $502,192 $502,250 $502,246 $502,138 $505,153 
Floating-Rate Senior Notes due 2023
213,138 212,760 212,425 — — — 
Finance lease liabilities3,201 3,201 3,201 3,794 3,794 3,794 
Total short-term debt
$718,585 $718,153 $717,876 $506,040 $505,932 $508,947 
Long-term debt
Floating-Rate Senior Notes due 2023
$ $ $ $213,138 $212,642 $213,072 
3.100% Senior Notes due 2025
732,106 728,404 728,061 732,106 728,096 764,815 
3.950% Senior Notes due 2025
399,163 396,149 402,063 399,163 395,928 418,506 
4.650% Senior Notes due 2026
474,242 471,761 485,982 474,242 471,629 516,473 
4.500% Senior Notes due 2028
400,000 396,281 407,380 400,000 396,145 437,673 
4.750% Senior Notes due 2028
400,000 397,037 413,219 400,000 396,938 444,550 
4.050% Senior Notes due 2030
1,200,000 1,190,584 1,201,380 1,200,000 1,190,339 1,323,595 
5.450% Senior Notes due 2044
600,000 593,769 609,529 600,000 593,733 717,804 
5.300% Senior Notes due 2048
700,000 687,321 694,990 700,000 687,265 844,223 
5.500% Senior Notes due 2048
350,000 342,689 347,087 350,000 342,659 418,907 
5.250% Senior Notes due 2050
1,000,000 983,765 982,278 1,000,000 983,709 1,183,514 
Finance lease liabilities990 990 990 1,533 1,533 1,533 
Total long-term debt
$6,256,501 $6,188,750 $6,272,959 $6,470,182 $6,400,616 $7,284,665 
_________________________________________________________________________________________
(1)Fair value is measured using the market approach and Level-2 fair value inputs.
9. DEBT AND INTEREST EXPENSE

Debt activity. The following table presents the debt activity for the three months ended March 31, 2022:
thousandsCarrying Value
Balance at December 31, 2021$6,906,548 
Finance lease liabilities(1,135)
Other1,490 
Balance at March 31, 2022$6,906,903 
Interest Expense Table The following table summarizes the amounts included in interest expense:
 Three Months Ended 
March 31,
thousands20222021
Long-term and short-term debt
$(83,428)$(95,722)
Finance lease liabilities(42)(298)
Commitment fees and amortization of debt-related costs(3,032)(3,338)
Capitalized interest 1,047 865 
Interest expense$(85,455)$(98,493)