XML 118 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues and Other      
Revenues and other $ 2,746,174 $ 2,299,658 $ 2,429,614
Equity income, net – affiliates 237,518 195,469 115,141
Operating expenses      
Cost of product [1] 444,247 415,505 953,792
Operation and maintenance [1] 641,219 480,861 345,617
General and administrative [1] 114,591 67,195 53,949
Property and other taxes 61,352 51,848 53,147
Depreciation and amortization 483,255 389,164 318,771
Impairments 6,279 230,584 180,051
Total operating expenses 1,750,943 1,635,157 1,905,327
Gain (loss) on divestiture and other, net [2],[3] (1,406) 1,312 132,388
Proceeds from business interruption insurance claims 0 0 29,882
Operating income (loss) 1,231,343 861,282 801,698
Interest income – affiliates 16,900 16,900 16,900
Interest expense [4] (303,286) (183,831) (142,520)
Other income (expense), net [5] (123,785) (4,763) 1,384
Income (loss) before income taxes 821,172 689,588 677,462
Income tax expense (benefit) 13,472 58,934 (59,923)
Net income (loss) 807,700 630,654 737,385
Net income (loss) attributable to noncontrolling interests 110,459 79,083 196,595
Net income (loss) attributable to Western Midstream Partners, LP 697,241 551,571 540,790
Limited partners' interest in net income (loss):      
Net income (loss) attributable to Western Midstream Partners, LP 697,241 551,571 540,790
Pre-acquisition net (income) loss allocated to Anadarko (29,279) (182,142) (164,183)
General partner interest in net (income) loss (5,637) 0 0
Limited partners' interest in net income (loss) [6] 662,325 369,429 376,607
Affiliates [Member]      
Revenues and Other      
Revenues and other 1,607,396 1,353,711 1,539,105
Operating expenses      
Cost of product 254,771 168,535 74,560
Operation and maintenance 146,990 115,948 82,249
General and administrative 101,485 49,672 43,221
Total operating expenses 503,246 334,155 200,030
Interest expense (1,970) (6,746) (224)
Affiliates [Member] | Service Revenues - Fee Based [Member]      
Revenues and Other      
Revenues and other 1,441,875 1,070,066 769,305
Affiliates [Member] | Service Revenues - Product Based [Member]      
Revenues and Other      
Revenues and other 7,062 3,339 0
Affiliates [Member] | Product Sales [Member]      
Revenues and Other      
Revenues and other 158,459 280,306 753,724
Affiliates [Member] | Other [Member]      
Revenues and Other      
Revenues and other 0 0 16,076
Third Parties [Member]      
Revenues and Other      
Revenues and other 1,138,778 945,947 890,509
Operating expenses      
Interest expense (301,316) (177,085) (142,296)
Third Parties [Member] | Service Revenues - Fee Based [Member]      
Revenues and Other      
Revenues and other 946,316 835,662 588,571
Third Parties [Member] | Service Revenues - Product Based [Member]      
Revenues and Other      
Revenues and other 63,065 85,446 0
Third Parties [Member] | Product Sales [Member]      
Revenues and Other      
Revenues and other 127,929 22,714 297,486
Third Parties [Member] | Other [Member]      
Revenues and Other      
Revenues and other $ 1,468 $ 2,125 $ 4,452
Limited Partner [Member]      
Limited partners' interest in net income (loss):      
Net income (loss) per common unit - basic and diluted [6] $ 1.59 $ 1.69 $ 1.72
Weighted-average common units outstanding - basic and diluted 415,794 218,936 218,931
[1]
Cost of product includes product purchases from affiliates (as defined in Note 1) of $254.8 million, $168.5 million, and $74.6 million for the years ended December 31, 2019, 2018, and 2017, respectively. Operation and maintenance includes charges from affiliates of $147.0 million, $115.9 million, and $82.2 million for the years ended December 31, 2019, 2018, and 2017, respectively. General and administrative includes charges from affiliates of $101.5 million, $49.7 million, and $43.2 million for the years ended December 31, 2019, 2018, and 2017, respectively. See Note 6.
[2]
Includes losses related to an incident at the DBM complex for the year ended December 31, 2017. See Note 1.
[3]
Includes losses related to an incident at the DBM complex for the year ended December 31, 2017. See Note 1.
[4]
Includes affiliate amounts of $(2.0) million, $(6.7) million, and $(0.2) million for the years ended December 31, 2019, 2018, and 2017, respectively. See Note 1 and Note 13.
[5]
Includes losses associated with the interest-rate swap agreements for the years ended December 31, 2019 and 2018. See Note 13.
[6]
See Note 1.