XML 90 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Equity Investments
9 Months Ended
Sep. 30, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Equity Investments
8. EQUITY INVESTMENTS

The following table presents the equity investments activity for the nine months ended September 30, 2019:
thousands
 
Balance at December 31, 2018
 
Acquisitions
 
Equity
income, net
 
Contributions (1)
 
Distributions
 
Distributions in
excess of
cumulative
earnings (2)
 
Balance at September 30, 2019
Fort Union
 
$
2,259

 
$

 
$
(1,698
)
 
$

 
$

 
$
(565
)
 
$
(4
)
White Cliffs
 
43,020

 

 
7,720

 
4,992

 
(7,283
)
 
(2,822
)
 
45,627

Rendezvous
 
37,841

 

 
595

 

 
(2,051
)
 
(1,805
)
 
34,580

Mont Belvieu JV
 
104,949

 

 
21,755

 

 
(21,784
)
 
(1,391
)
 
103,529

TEG
 
19,358

 

 
3,000

 

 
(3,017
)
 
(558
)
 
18,783

TEP
 
193,198

 

 
22,747

 
11,020

 
(24,677
)
 

 
202,288

FRP
 
176,436

 

 
23,494

 
20,175

 
(23,619
)
 

 
196,486

Whitethorn LLC
 
161,858

 

 
62,893

 
10,332

 
(62,034
)
 
(7,139
)
 
165,910

Cactus II
 
106,360

 

 

 
47,599

 

 

 
153,959

Saddlehorn
 
108,507

 

 
18,408

 
3,550

 
(17,679
)
 

 
112,786

Panola
 
22,769

 

 
1,492

 

 
(1,492
)
 
(861
)
 
21,908

Mi Vida
 
64,631

 

 
8,469

 

 
(10,611
)
 
(2,743
)
 
59,746

Ranch Westex
 
50,902

 

 
5,187

 

 
(6,668
)
 
(2,508
)
 
46,913

Red Bluff Express
 

 
92,546

 
1,421

 
10,450

 
(1,422
)
 
(811
)
 
102,184

Total
 
$
1,092,088

 
$
92,546

 
$
175,483

 
$
108,118

 
$
(182,337
)
 
$
(21,203
)
 
$
1,264,695

(1) 
Includes capitalized interest of $4.8 million related to the construction of the Cactus II pipeline.
(2) 
Distributions in excess of cumulative earnings, classified as investing cash flows in the consolidated statements of cash flows, are calculated on an individual investment basis.