XML 50 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
[1]
Mar. 31, 2018
[1]
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Revenues and Other                  
Revenues and other $ 666,027     $ 587,900 [1]     $ 2,022,964 $ 1,607,032 [1]  
Equity income, net – affiliates 53,893     54,215 [1]     175,483 133,874 [1]  
Operating expenses                  
Cost of product [2] 97,800     101,035 [1]     334,740 291,009 [1]  
Operation and maintenance [2] 176,572     129,042 [1]     467,832 338,626 [1]  
General and administrative [2] 30,769     16,022 [1]     83,640 47,448 [1]  
Property and other taxes 15,281     13,146 [1]     45,848 41,496 [1]  
Depreciation and amortization 127,914     97,479 [1]     362,977 270,757 [1]  
Impairments 3,107     27,902 [1]     4,294 155,286 [1] $ 230,600
Total operating expenses 451,443     384,626 [1]     1,299,331 1,144,622 [1]  
Gain (loss) on divestiture and other, net 248     65 [1]     (1,403) 351 [1]  
Operating income (loss) 268,725     257,554 [1]     897,713 596,635 [1]  
Interest income – affiliates 4,225     4,225 [1]     12,675 12,675 [1]  
Interest expense [3] (78,524)     (48,869) [1]     (223,872) (129,129) [1]  
Other income (expense), net (67,894)     655 [1]     (161,577) 2,749 [1]  
Income (loss) before income taxes 126,532     213,565 [1]     524,939 482,930 [1]  
Income tax expense (benefit) 1,309     15,005 [1]     12,679 36,193 [1]  
Net income (loss) 125,223 $ 175,058 $ 211,979 198,560 [1] $ 67,167 $ 181,010 512,260 446,737 [1]  
Net income (loss) attributable to noncontrolling interests 4,006     47,203 [1]     102,789 63,669 [1]  
Net income (loss) attributable to Western Midstream Partners, LP 121,217     151,357 [1]     409,471 383,068 [1]  
Limited partners' interest in net income (loss):                  
Net income (loss) attributable to Western Midstream Partners, LP 121,217     151,357 [1]     409,471 383,068 [1]  
Pre-acquisition net (income) loss allocated to Anadarko 0     (43,883) [1]     (29,279) (107,009) [1]  
Limited partners' interest in net income (loss) 121,217     107,474 [1]     380,192 276,059 [1]  
Affiliates [Member]                  
Revenues and Other                  
Revenues and other 398,753     350,291 [1]     1,162,374 925,011 [1]  
Operating expenses                  
Cost of product 61,066     39,702     185,463 112,522  
Operation and maintenance 39,459     29,794     110,918 79,621  
General and administrative 27,724     12,645     73,510 37,595  
Total operating expenses 128,249     82,141     369,891 229,738  
Interest expense (59)     (2,035)     (1,912) (4,021)  
Affiliates [Member] | Service Revenues - Fee Based [Member]                  
Revenues and Other                  
Revenues and other 360,011     277,923 [1]     1,030,137 734,473 [1]  
Affiliates [Member] | Service Revenues - Product Based [Member]                  
Revenues and Other                  
Revenues and other 84     881 [1]     2,070 2,050 [1]  
Affiliates [Member] | Product Sales [Member]                  
Revenues and Other                  
Revenues and other 38,658     71,487 [1]     130,167 188,488 [1]  
Third Parties [Member]                  
Revenues and Other                  
Revenues and other 267,274     237,609 [1]     860,590 682,021 [1]  
Operating expenses                  
Interest expense (78,465)     (46,834)     (221,960) (125,108)  
Third Parties [Member] | Service Revenues - Fee Based [Member]                  
Revenues and Other                  
Revenues and other 227,954     208,406 [1]     731,346 577,490 [1]  
Third Parties [Member] | Service Revenues - Product Based [Member]                  
Revenues and Other                  
Revenues and other 9,392     22,455 [1]     43,460 67,371 [1]  
Third Parties [Member] | Product Sales [Member]                  
Revenues and Other                  
Revenues and other 29,590     5,512 [1]     84,683 35,451 [1]  
Third Parties [Member] | Other [Member]                  
Revenues and Other                  
Revenues and other $ 338     $ 1,236 [1]     $ 1,101 $ 1,709 [1]  
Limited Partner [Member]                  
Limited partners' interest in net income (loss):                  
Net income (loss) per common unit - basic and diluted $ 0.27     $ 0.49 [1]     $ 0.94 $ 1.26 [1]  
Weighted-average common units outstanding - basic and diluted 453,021     218,938 [1]     402,421 218,935 [1]  
[1]
Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3.
[2]
Cost of product includes product purchases from affiliates (as defined in Note 1) of $61.1 million and $185.5 million for the three and nine months ended September 30, 2019, respectively, and $39.7 million and $112.5 million for the three and nine months ended September 30, 2018, respectively. Operation and maintenance includes charges from affiliates of $39.5 million and $110.9 million for the three and nine months ended September 30, 2019, respectively, and $29.8 million and $79.6 million for the three and nine months ended September 30, 2018, respectively. General and administrative includes charges from affiliates of $27.7 million and $73.5 million for the three and nine months ended September 30, 2019, respectively, and $12.6 million and $37.6 million for the three and nine months ended September 30, 2018, respectively. See Note 6.
[3]
Includes affiliate amounts of $0.06 million and $1.9 million for the three and nine months ended September 30, 2019, respectively, and $2.0 million and $4.0 million for the three and nine months ended September 30, 2018, respectively. See Note 1 and Note 10.