XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
[1]
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Revenues and Other              
Revenues and other $ 685,054   $ 518,078 [1]   $ 1,356,937 $ 1,019,132 [1]  
Equity income, net – affiliates 63,598   49,430 [1]   121,590 79,659 [1]  
Operating expenses              
Cost of product [2] 122,877   95,656 [1]   236,940 189,974 [1]  
Operation and maintenance [2] 148,431   112,789 [1]   291,260 209,584 [1]  
General and administrative [2] 30,027   15,597 [1]   52,871 31,426 [1]  
Property and other taxes 14,282   13,750 [1]   30,567 28,350 [1]  
Depreciation and amortization 121,117   88,488 [1]   235,063 173,278 [1]  
Impairments 797   127,184 [1]   1,187 127,384 [1] $ 230,600
Total operating expenses 437,531   453,464 [1]   847,888 759,996 [1]  
Gain (loss) on divestiture and other, net (1,061)   170 [1]   (1,651) 286 [1]  
Operating income (loss) 310,060   114,214 [1]   628,988 339,081 [1]  
Interest income – affiliates 4,225   4,225 [1]   8,450 8,450 [1]  
Interest expense [3] (79,472)   (42,245) [1]   (145,348) (80,260) [1]  
Other income (expense), net (58,477)   1,277 [1]   (93,683) 2,094 [1]  
Income (loss) before income taxes 176,336   77,471 [1]   398,407 269,365 [1]  
Income tax expense (benefit) 1,278   10,304 [1]   11,370 21,188 [1]  
Net income (loss) 175,058 $ 211,979 67,167 [1] $ 181,010 387,037 248,177 [1]  
Net income (loss) attributable to noncontrolling interests 5,464   (33,017) [1]   98,783 16,466 [1]  
Net income (loss) attributable to Western Midstream Partners, LP 169,594   100,184 [1]   288,254 231,711 [1]  
Limited partners' interest in net income (loss):              
Net income (loss) attributable to Western Midstream Partners, LP 169,594   100,184 [1]   288,254 231,711 [1]  
Pre-acquisition net (income) loss allocated to Anadarko (163)   (32,604) [1]   (29,279) (63,126) [1]  
Limited partners' interest in net income (loss) 169,431   67,580 [1]   258,975 168,585 [1]  
Affiliates [Member]              
Revenues and Other              
Revenues and other 385,184   289,544 [1]   763,621 574,720 [1]  
Operating expenses              
Cost of product 68,225   38,001   124,397 72,820  
Operation and maintenance 32,318   26,826   71,459 49,827  
General and administrative 26,892   12,262   45,786 24,950  
Total operating expenses 127,435   77,089   241,642 147,597  
Interest expense (20)   (1,409)   (1,853) (1,986)  
Affiliates [Member] | Service Revenues - Fee Based [Member]              
Revenues and Other              
Revenues and other 343,484   234,512 [1]   670,126 456,550 [1]  
Affiliates [Member] | Service Revenues - Product Based [Member]              
Revenues and Other              
Revenues and other 634   538 [1]   1,986 1,169 [1]  
Affiliates [Member] | Product Sales [Member]              
Revenues and Other              
Revenues and other 41,066   54,494 [1]   91,509 117,001 [1]  
Third Parties [Member]              
Revenues and Other              
Revenues and other 299,870   228,534 [1]   593,316 444,412 [1]  
Operating expenses              
Interest expense (79,452)   (40,836)   (143,495) (78,274)  
Third Parties [Member] | Service Revenues - Fee Based [Member]              
Revenues and Other              
Revenues and other 250,060   197,349 [1]   503,392 369,084 [1]  
Third Parties [Member] | Service Revenues - Product Based [Member]              
Revenues and Other              
Revenues and other 16,041   22,124 [1]   34,068 44,916 [1]  
Third Parties [Member] | Product Sales [Member]              
Revenues and Other              
Revenues and other 33,403   8,821 [1]   55,093 29,939 [1]  
Third Parties [Member] | Other [Member]              
Revenues and Other              
Revenues and other $ 366   $ 240 [1]   $ 763 $ 473 [1]  
Limited Partner [Member]              
Limited partners' interest in net income (loss):              
Net income (loss) per common unit - basic and diluted $ 0.37   $ 0.31 [1]   $ 0.69 $ 0.77 [1]  
Weighted-average common units outstanding - basic and diluted 453,000   218,934 [1]   376,702 218,934 [1]  
[1]
Financial information has been recast to include the financial position and results attributable to AMA. See Note 1 and Note 3.
[2]
Cost of product includes product purchases from affiliates (as defined in Note 1) of $68.2 million and $124.4 million for the three and six months ended June 30, 2019, respectively, and $38.0 million and $72.8 million for the three and six months ended June 30, 2018, respectively. Operation and maintenance includes charges from affiliates of $32.3 million and $71.5 million for the three and six months ended June 30, 2019, respectively, and $26.8 million and $49.8 million for the three and six months ended June 30, 2018, respectively. General and administrative includes charges from affiliates of $26.9 million and $45.8 million for the three and six months ended June 30, 2019, respectively, and $12.3 million and $25.0 million for the three and six months ended June 30, 2018, respectively. See Note 6.
[3]
Includes affiliate (as defined in Note 1) amounts of $0.02 million and $1.9 million for the three and six months ended June 30, 2019, respectively, and $1.4 million and $2.0 million for the three and six months ended June 30, 2018, respectively. See Note 1 and Note 10.