XML 47 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2018
Property, Plant and Equipment [Abstract]  
Impact to Historical Consolidated Statements of Income Table
The following table presents the impact of AMA on Revenues and other, Equity income, net – affiliates and Net income (loss) as presented in WGP’s historical consolidated statements of operations:

 
 
Year Ended December 31, 2018
thousands
 
WGP Historical
 
AMA
 
Eliminations
 
Combined
Revenues and other
 
$
1,990,276

 
$
343,499

 
$
(34,117
)
 
$
2,299,658

Equity income, net – affiliates
 
153,024

 
42,445

 

 
195,469

Net income (loss)
 
448,512

 
182,142

 

 
630,654

 
 
Year Ended December 31, 2017
thousands
 
WGP Historical
 
AMA
 
Eliminations
 
Combined
Revenues and other
 
$
2,248,356

 
$
192,853

 
$
(11,595
)
 
$
2,429,614

Equity income, net – affiliates
 
85,194

 
29,947

 

 
115,141

Net income (loss)
 
573,202

 
164,183

 

 
737,385

3. ACQUISITIONS AND DIVESTITURES (CONTINUED)

 
 
Year Ended December 31, 2016
thousands
 
WGP Historical
 
AMA
 
Eliminations
 
Combined
Revenues and other
 
$
1,804,270

 
$
138,269

 
$
(1,209
)
 
$
1,941,330

Equity income, net – affiliates
 
78,717

 
22,975

 

 
101,692

Net income (loss)
 
596,980

 
61,306

 

 
658,286

Impact of Deferred Purchase Price Obligation - Anadarko Table
The following table summarizes the financial statement impact of the Deferred purchase price obligation – Anadarko:
 
 
Deferred purchase price obligation - Anadarko
 
Estimated future payment obligation (1)
Balance at December 31, 2015
 
$
188,674

 
$
282,807

Accretion revision (2)
 
(7,747
)
 
 
Revision to Deferred purchase price obligation – Anadarko (3)
 
(139,487
)
 
 
Balance at December 31, 2016
 
41,440

 
56,455

Accretion expense (4)
 
71

 
 
Revision to Deferred purchase price obligation – Anadarko (3)
 
(4,165
)
 
 
Settlement of the Deferred purchase price obligation – Anadarko
 
(37,346
)
 
 
Balance at December 31, 2017
 
$

 
$

                                                                                                                                                                                   
(1) 
Calculated using Level 3 inputs.
(2) 
Financing-related accretion revisions were recorded in Interest expense in the consolidated statements of operations.
(3) 
Recorded as revisions within Common units in the consolidated balance sheets and consolidated statements of equity and partners’ capital.
(4) 
Accretion expense was recorded as a charge to Interest expense in the consolidated statements of operations.