XML 50 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Equity Investments (Tables)
 3 Months Ended
Mar. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Equity Investments Table
The following table presents the equity investments activity for the three months ended March 31, 2019:
thousands
 
Balance at December 31, 2018
 
Acquisitions
 
Equity
income, net
 
Contributions (1)
 
Distributions
 
Distributions in
excess of
cumulative
earnings (2)
 
Balance at March 31, 2019
Fort Union
 
$
2,259

 
$
—

 
$
(573
)
 
$
—

 
$
—

 
$
(237
)
 
$
1,449

White Cliffs
 
43,020

 
—

 
3,225

 
1,845

 
(3,079
)
 
(935
)
 
44,076

Rendezvous
 
37,841

 
—

 
121

 
—

 
(607
)
 
(671
)
 
36,684

Mont Belvieu JV
 
104,949

 
—

 
7,127

 
—

 
(4,500
)
 
—

 
107,576

TEG
 
19,358

 
—

 
830

 
—

 
(835
)
 
(316
)
 
19,037

TEP
 
193,198

 
—

 
8,665

 
6,000

 
(9,865
)
 
—

 
197,998

FRP
 
176,436

 
—

 
7,125

 
—

 
(6,480
)
 
—

 
177,081

Whitethorn LLC
 
161,858

 
—

 
21,860

 
3,228

 
(17,058
)
 
(5,213
)
 
164,675

Cactus II
 
106,360

 
—

 
—

 
17,791

 
—

 
—

 
124,151

Saddlehorn
 
108,507

 
—

 
4,830

 
—

 
(5,189
)
 
—

 
108,148

Panola
 
22,769

 
—

 
582

 
—

 
(582
)
 
(228
)
 
22,541

Mi Vida
 
64,632

 
—

 
1,685

 
—

 
(2,451
)
 
—

 
63,866

Ranch Westex
 
50,901

 
—

 
2,027

 
—

 
(3,087
)
 
(132
)
 
49,709

Red Bluff Express
 
—

 
92,546

 
488

 
7,679

 
(488
)
 
(60
)
 
100,165

Total
 
$
1,092,088

 
$
92,546

 
$
57,992

 
$
36,543

 
$
(54,221
)
 
$
(7,792
)
 
$
1,217,156

(1) 
Includes capitalized interest of $1.5 million related to the construction of the pipeline owned by Cactus II.
(2) 
Distributions in excess of cumulative earnings, classified as investing cash flows in the consolidated statements of cash flows, are calculated on an individual investment basis.