XML 58 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Interest Expense (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt:
 
 
December 31, 2018
 
December 31, 2017
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
Short-term debt
 
 
 
 
 
 
 
 
 
 
 
 
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
WGP long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
WGP RCF
 
$

 
$

 
$

 
$
28,000

 
$
28,000

 
$
28,000

WES long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2.600% Senior Notes due 2018
 

 

 

 
350,000

 
349,684

 
350,631

5.375% Senior Notes due 2021
 
500,000

 
496,959

 
515,990

 
500,000

 
495,815

 
530,647

4.000% Senior Notes due 2022
 
670,000

 
669,078

 
662,109

 
670,000

 
668,849

 
684,043

3.950% Senior Notes due 2025
 
500,000

 
492,837

 
466,135

 
500,000

 
491,885

 
500,885

4.650% Senior Notes due 2026
 
500,000

 
495,710

 
483,994

 
500,000

 
495,245

 
520,144

4.500% Senior Notes due 2028
 
400,000

 
394,631

 
377,475

 

 

 

4.750% Senior Notes due 2028
 
400,000

 
395,841

 
384,370

 

 

 

5.450% Senior Notes due 2044
 
600,000

 
593,349

 
522,386

 
600,000

 
593,234

 
637,827

5.300% Senior Notes due 2048
 
700,000

 
686,648

 
605,327

 

 

 

5.500% Senior Notes due 2048
 
350,000

 
342,328

 
311,536

 

 

 

WES RCF
 
220,000

 
220,000

 
220,000

 
370,000

 
370,000

 
370,000

Total long-term debt
 
$
4,840,000

 
$
4,787,381

 
$
4,549,322

 
$
3,518,000

 
$
3,492,712

 
$
3,622,177

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

Debt activity. The following table presents WES and WGP’s debt activity for the years ended December 31, 2018 and 2017:
thousands
 
Carrying Value
Balance at December 31, 2016
 
$
3,119,461

WES RCF borrowings
 
370,000

Other
 
3,251

Balance at December 31, 2017
 
$
3,492,712

WES RCF borrowings
 
540,000

Issuance of 4.500% Senior Notes due 2028
 
400,000

Issuance of 5.300% Senior Notes due 2048
 
700,000

Issuance of 4.750% Senior Notes due 2028
 
400,000

Issuance of 5.500% Senior Notes due 2048
 
350,000

Repayment of 2.600% Senior Notes due 2018
 
(350,000
)
Repayments of WES RCF borrowings
 
(690,000
)
Other
 
(27,331
)
Balance at December 31, 2018
 
$
4,815,381

Interest-Rate Swap Table
The following interest-rate swaps were outstanding as of December 31, 2018:
Notional Principal Amount
 
Reference Period
 
Mandatory Termination Date
 
Fixed Interest Rate
$250.0 million
 
December 2019 - 2024
 
December 2019
 
2.730%
$250.0 million
 
December 2019 - 2029
 
December 2019
 
2.856%
$250.0 million
 
December 2019 - 2049
 
December 2019
 
2.905%
Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Year Ended December 31,
thousands
 
2018
 
2017
 
2016
Third parties
 
 
 
 
 
 
Long-term and short-term debt
 
$
(200,454
)
 
$
(143,400
)
 
$
(122,428
)
Amortization of debt issuance costs and commitment fees
 
(9,110
)
 
(7,970
)
 
(7,509
)
Capitalized interest
 
23,521

 
6,826

 
5,562

Total interest expense – third parties
 
(186,043
)
 
(144,544
)
 
(124,375
)
Affiliates
 
 
 
 
 
 
Deferred purchase price obligation – Anadarko (1)
 

 
(71
)
 
7,747

Total interest expense – affiliates
 

 
(71
)
 
7,747

Interest expense
 
$
(186,043
)
 
$
(144,615
)
 
$
(116,628
)
(1) 
See Note 3 for a discussion of the Deferred purchase price obligation - Anadarko.