XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Interest Expense (Tables)
9 Months Ended
Sep. 30, 2018
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt:
 
 
September 30, 2018
 
December 31, 2017
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
Short-term debt
 
 
 
 
 
 
 
 
 
 
 
 
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
WGP long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
WGP RCF
 
$

 
$

 
$

 
$
28,000

 
$
28,000

 
$
28,000

WES long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2.600% Senior Notes due 2018
 

 

 

 
350,000

 
349,684

 
350,631

5.375% Senior Notes due 2021
 
500,000

 
496,669

 
517,160

 
500,000

 
495,815

 
530,647

4.000% Senior Notes due 2022
 
670,000

 
669,020

 
668,198

 
670,000

 
668,849

 
684,043

3.950% Senior Notes due 2025
 
500,000

 
492,596

 
478,470

 
500,000

 
491,885

 
500,885

4.650% Senior Notes due 2026
 
500,000

 
495,592

 
492,502

 
500,000

 
495,245

 
520,144

4.500% Senior Notes due 2028
 
400,000

 
394,514

 
384,964

 

 

 

4.750% Senior Notes due 2028
 
400,000

 
395,806

 
391,532

 

 

 

5.450% Senior Notes due 2044
 
600,000

 
593,319

 
565,485

 
600,000

 
593,234

 
637,827

5.300% Senior Notes due 2048
 
700,000

 
686,601

 
645,643

 

 

 

5.500% Senior Notes due 2048
 
350,000

 
342,347

 
331,981

 

 

 

WES RCF
 

 

 

 
370,000

 
370,000

 
370,000

Total long-term debt
 
$
4,620,000

 
$
4,566,464

 
$
4,475,935

 
$
3,518,000

 
$
3,492,712

 
$
3,622,177

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

10. DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the nine months ended September 30, 2018:
thousands
 
Carrying Value
Balance at December 31, 2017
 
$
3,492,712

WES RCF borrowings
 
320,000

Issuance of 4.500% Senior Notes due 2028
 
400,000

Issuance of 5.300% Senior Notes due 2048
 
700,000

Issuance of 4.750% Senior Notes due 2028
 
400,000

Issuance of 5.500% Senior Notes due 2048
 
350,000

Repayment of 2.600% Senior Notes due 2018
 
(350,000
)
Repayments of WES RCF borrowings
 
(690,000
)
Other
 
(28,248
)
Balance at September 30, 2018
 
$
4,594,464

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2018
 
2017
 
2018
 
2017
Third parties
 
 
 
 
 
 
 
 
Long-term and short-term debt
 
$
(53,229
)
 
$
(36,223
)
 
$
(143,436
)
 
$
(106,412
)
Amortization of debt issuance costs and commitment fees
 
(2,054
)
 
(2,009
)
 
(6,955
)
 
(5,955
)
Capitalized interest
 
6,967

 
2,115

 
17,032

 
3,991

Total interest expense – third parties
 
(48,316
)
 
(36,117
)
 
(133,359
)
 
(108,376
)
Affiliates
 
 
 
 
 
 
 
 
Deferred purchase price obligation – Anadarko (1)
 

 

 

 
(71
)
Total interest expense – affiliates
 

 

 

 
(71
)
Interest expense
 
$
(48,316
)
 
$
(36,117
)
 
$
(133,359
)
 
$
(108,447
)
(1) 
See Note 3 for a discussion of the Deferred purchase price obligation - Anadarko.