XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Interest Expense (Tables)
3 Months Ended
Mar. 31, 2018
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt:
 
 
March 31, 2018
 
December 31, 2017
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
Short-term debt
 
 
 
 
 
 
 
 
 
 
 
 
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
WGP RCF
 
$

 
$

 
$

 
$
28,000

 
$
28,000

 
$
28,000

2018 Notes
 
350,000

 
349,810

 
349,542

 
350,000

 
349,684

 
350,631

2021 Notes
 
500,000

 
496,095

 
522,069

 
500,000

 
495,815

 
530,647

2022 Notes
 
670,000

 
668,906

 
670,857

 
670,000

 
668,849

 
684,043

2025 Notes
 
500,000

 
492,120

 
487,240

 
500,000

 
491,885

 
500,885

2026 Notes
 
500,000

 
495,360

 
508,551

 
500,000

 
495,245

 
520,144

2028 Notes
 
400,000

 
394,285

 
401,807

 

 

 

2044 Notes
 
600,000

 
593,262

 
605,816

 
600,000

 
593,234

 
637,827

2048 Notes
 
700,000

 
686,508

 
698,234

 

 

 

WES RCF
 

 

 

 
370,000

 
370,000

 
370,000

Total long-term debt
 
$
4,220,000

 
$
4,176,346

 
$
4,244,116

 
$
3,518,000

 
$
3,492,712

 
$
3,622,177

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

Debt activity. The following table presents WES and WGP’s debt activity for the three months ended March 31, 2018:
thousands
 
Carrying Value
Balance at December 31, 2017
 
$
3,492,712

WES RCF borrowings
 
260,000

Issuance of 2028 Notes
 
400,000

Issuance of 2048 Notes
 
700,000

Repayments of WES RCF borrowings
 
(630,000
)
Other
 
(18,366
)
Balance at March 31, 2018
 
$
4,204,346

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 March 31,
thousands
 
2018
 
2017
Third parties
 
 
 
 
Long-term and short-term debt
 
$
(41,536
)
 
$
(34,814
)
Amortization of debt issuance costs and commitment fees
 
(2,864
)
 
(1,964
)
Capitalized interest
 
4,054

 
816

Total interest expense – third parties
 
(40,346
)
 
(35,962
)
Affiliates
 
 
 
 
Deferred purchase price obligation – Anadarko (1)
 

 
(71
)
Total interest expense – affiliates
 

 
(71
)
Interest expense
 
$
(40,346
)
 
$
(36,033
)
(1) 
See Note 3 for a discussion of the Deferred purchase price obligation - Anadarko.