XML 57 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Interest Expense (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of December 31, 2016 and 2015:
 
 
December 31, 2016
 
December 31, 2015
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

2021 Notes
 
500,000

 
494,734

 
536,252

 
500,000

 
493,711

 
513,645

2022 Notes
 
670,000

 
668,634

 
681,723

 
670,000

 
668,432

 
595,744

2018 Notes
 
350,000

 
349,188

 
351,531

 
350,000

 
348,706

 
339,293

2044 Notes
 
600,000

 
593,132

 
615,753

 
400,000

 
389,707

 
321,499

2025 Notes
 
500,000

 
490,971

 
492,499

 
500,000

 
490,095

 
422,285

2026 Notes
 
500,000

 
494,802

 
518,441

 

 

 

WES RCF
 

 

 

 
300,000

 
300,000

 
300,000

Total long-term debt
 
$
3,148,000

 
$
3,119,461

 
$
3,224,199

 
$
2,720,000

 
$
2,690,651

 
$
2,492,466

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

12.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the years ended December 31, 2016 and 2015:
thousands
 
Carrying Value
Balance at December 31, 2014
 
$
2,409,935

WES RCF borrowings
 
400,000

Issuance of 2025 Notes
 
500,000

Repayments of WES RCF borrowings
 
(610,000
)
Repayment of WGP WCF borrowings
 
(1,150
)
Other
 
(8,134
)
Balance at December 31, 2015
 
$
2,690,651

WES RCF borrowings
 
600,000

Issuance of 2026 Notes
 
500,000

Issuance of 2044 Notes
 
200,000

Repayments of WES RCF borrowings
 
(900,000
)
WGP RCF borrowings
 
28,000

Other
 
810

Balance at December 31, 2016
 
$
3,119,461

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Year Ended December 31,
thousands
 
2016
 
2015
 
2014
Third parties
 
 
 
 
 
 
Long-term debt
 
$
122,428

 
$
102,058

 
$
81,495

Amortization of debt issuance costs and commitment fees
 
7,509

 
5,734

 
5,103

Capitalized interest
 
(5,562
)
 
(8,318
)
 
(9,832
)
Total interest expense – third parties
 
124,375

 
99,474

 
76,766

Affiliates
 
 
 
 
 
 
WGP WCF
 

 
2

 
3

Deferred purchase price obligation – Anadarko (1)
 
(7,747
)
 
14,398

 

Total interest expense – affiliates
 
(7,747
)
 
14,400

 
3

Interest expense
 
$
116,628

 
$
113,874

 
$
76,769

(1) 
See Note 2 for a discussion of the Deferred purchase price obligation - Anadarko.