XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Interest Expense (Tables)
9 Months Ended
Sep. 30, 2016
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of September 30, 2016, and December 31, 2015:
 
 
September 30, 2016
 
December 31, 2015
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

2021 Notes
 
500,000

 
494,474

 
545,314

 
500,000

 
493,711

 
513,645

2022 Notes
 
670,000

 
668,583

 
688,425

 
670,000

 
668,432

 
595,744

2018 Notes
 
350,000

 
349,066

 
350,659

 
350,000

 
348,706

 
339,293

2044 Notes
 
400,000

 
389,822

 
405,499

 
400,000

 
389,707

 
321,499

2025 Notes
 
500,000

 
490,749

 
496,563

 
500,000

 
490,095

 
422,285

2026 Notes
 
500,000

 
494,701

 
521,249

 

 

 

WES RCF
 
20,000

 
20,000

 
20,000

 
300,000

 
300,000

 
300,000

Total long-term debt
 
$
2,968,000

 
$
2,935,395

 
$
3,055,709

 
$
2,720,000

 
$
2,690,651

 
$
2,492,466

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

Debt activity. The following table presents WES and WGP’s debt activity for the nine months ended September 30, 2016:
thousands
 
Carrying Value
Balance at December 31, 2015
 
$
2,690,651

WES RCF borrowings
 
600,000

Issuance of 2026 Notes
 
500,000

Repayments of WES RCF borrowings
 
(880,000
)
WGP RCF borrowings
 
28,000

Other
 
(3,256
)
Balance at September 30, 2016
 
$
2,935,395

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2016
 
2015
 
2016
 
2015
Third parties
 
 
 
 
 
 
 
 
Long-term debt
 
$
31,795

 
$
26,972

 
$
88,123

 
$
75,047

Amortization of debt issuance costs and commitment fees
 
2,022

 
1,530

 
5,517

 
4,196

Capitalized interest
 
(1,343
)
 
(1,039
)
 
(4,674
)
 
(6,826
)
Total interest expense – third parties
 
32,474

 
27,463

 
88,966

 
72,417

Affiliates
 
 
 
 
 
 
 
 
WGP WCF
 

 

 

 
2

Deferred purchase price obligation – Anadarko (1)
 
(1,173
)
 
4,310

 
(12,097
)
 
9,920

Total interest expense – affiliates
 
(1,173
)
 
4,310

 
(12,097
)
 
9,922

Interest expense
 
$
31,301

 
$
31,773

 
$
76,869

 
$
82,339

(1) 
See Note 2 for a discussion of the accretion and net present value of the Deferred purchase price obligation - Anadarko.