XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Transactions with Affiliates (Tables)
9 Months Ended
Sep. 30, 2016
Related Party Fees and Other Arrangements, Limited Liability Company (LLC) or Limited Partnership (LP) [Abstract]  
Commodity Price Swap Agreements Table
Below is a summary of the fixed price ranges on all of WES’s outstanding commodity price swap agreements as of September 30, 2016:
per barrel except natural gas
 
2016
Ethane
 
$
18.41

23.11

Propane
 
47.08

52.90

Isobutane
 
62.09

73.89

Normal butane
 
54.62

64.93

Natural gasoline
 
72.88

81.68

Condensate
 
76.47

81.68

Natural gas (per MMBtu)
 
4.87

5.96


Gains (Losses) on Commodity Price Swap Agreements Table
The following table summarizes gains and losses upon settlement of commodity price swap agreements recognized in the consolidated statements of operations:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2016
 
2015
 
2016
 
2015
Gains (losses) on commodity price swap agreements related to sales: (1)
 
 
 
 
 
 
 
 
Natural gas sales
 
$
719

 
$
5,774

 
$
12,962

 
$
39,100

Natural gas liquids sales
 
15,939

 
33,746

 
56,489

 
116,475

Total
 
16,658

 
39,520

 
69,451

 
155,575

Losses on commodity price swap agreements related to purchases (2)
 
(9,248
)
 
(23,998
)
 
(45,032
)
 
(99,897
)
Net gains (losses) on commodity price swap agreements
 
$
7,410

 
$
15,522

 
$
24,419

 
$
55,678

                                                                                                                                                                                    
(1) 
Reported in affiliate Natural gas and natural gas liquids sales in the consolidated statements of operations in the period in which the related sale is recorded.
(2) 
Reported in Cost of product in the consolidated statements of operations in the period in which the related purchase is recorded.
Commodity Price Swap Agreements Extensions Tables
The table below summarizes the swap prices for the extension period compared to the forward market prices as of the agreement date, June 25, 2015.
 
 
DJ Basin Complex
 
Hugoton System
per barrel except natural gas
 
2015 Swap Prices
 
Market Prices (1)
 
2015 Swap Prices
 
Market Prices (1)
Ethane
 
$
18.41

 
$
1.96

 
 
Propane
 
47.08

 
13.10

 
 
Isobutane
 
62.09

 
19.75

 
 
Normal butane
 
54.62

 
18.99

 
 
Natural gasoline
 
72.88

 
52.59

 
 
Condensate
 
76.47

 
52.59

 
$
78.61

 
$
32.56

Natural gas (per MMBtu)
 
5.96

 
2.75

 
5.50

 
2.74

                                                                                                                                                                                    
(1) 
Represents the New York Mercantile Exchange (“NYMEX”) forward strip price as of June 25, 2015, adjusted for product specification, location, basis and, in the case of NGLs, transportation and fractionation costs.

On December 8, 2015, the commodity price swap agreements with Anadarko for the DJ Basin complex and Hugoton system were further extended from January 1, 2016, through December 31, 2016. The table below summarizes the swap prices for the extension period compared to the forward market prices as of the agreement date, December 8, 2015.
 
 
DJ Basin Complex
 
Hugoton System
per barrel except natural gas
 
2016 Swap Prices
 
Market Prices (1)
 
2016 Swap Prices
 
Market Prices (1)
Ethane
 
$
18.41

 
$
0.60

 
 
Propane
 
47.08

 
10.98

 
 
Isobutane
 
62.09

 
17.23

 
 
Normal butane
 
54.62

 
16.86

 
 
Natural gasoline
 
72.88

 
26.15

 
 
Condensate
 
76.47

 
34.65

 
$
78.61

 
$
18.81

Natural gas (per MMBtu)
 
5.96

 
2.11

 
5.50

 
2.12

                                                                                                                                                                                    
(1) 
Represents the NYMEX forward strip price as of December 8, 2015, adjusted for product specification, location, basis and, in the case of NGLs, transportation and fractionation costs.

Related Party Transactions Tables
Equipment purchases and sales. The following table summarizes WES’s purchases from and sales to Anadarko of pipe and equipment:
 
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
thousands
 
Purchases
 
Sales
Cash consideration
 
$
3,965

 
$
10,369

 
$
623

 
$
700

Net carrying value
 
(3,366
)
 
(5,785
)
 
(605
)
 
(366
)
Partners’ capital adjustment
 
$
599

 
$
4,584

 
$
18

 
$
334


Summary of affiliate transactions. The following table summarizes material affiliate transactions. See Note 2 for discussion of affiliate acquisitions and related funding.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2016
 
2015
 
2016
 
2015
Revenues and other (1)
 
$
325,312

 
$
294,849

 
$
900,301

 
$
923,188

Equity income, net – affiliates (1)
 
20,294

 
21,976

 
56,801

 
59,137

Cost of product (1)
 
21,254

 
35,656

 
67,979

 
132,613

Operation and maintenance (2)
 
15,052

 
19,394

 
50,688

 
56,065

General and administrative (3)
 
9,655

 
8,700

 
28,179

 
25,289

Operating expenses
 
45,961

 
63,750

 
146,846

 
213,967

Interest income (4)
 
4,225

 
4,225

 
12,675

 
12,675

Interest expense (5)
 
(1,173
)
 
4,310

 
(12,097
)
 
9,922

Distributions to WGP unitholders (6)
 
77,462

 
69,508

 
235,587

 
196,177

Distributions to WES unitholders (7)
 
1,670

 
568

 
3,915

 
1,648

Above-market component of swap extensions with Anadarko
 
18,417

 
7,916

 
34,782

 
7,916

                                                                                                                                                                                    
(1) 
Represents amounts earned or incurred on and subsequent to the date of acquisition of WES assets, as well as amounts earned or incurred by Anadarko on a historical basis related to WES assets prior to the acquisition of such assets by WES, recognized under gathering, treating or processing agreements, and purchase and sale agreements.
(2) 
Represents expenses incurred on and subsequent to the date of the acquisition of WES assets, as well as expenses incurred by Anadarko on a historical basis related to WES assets prior to the acquisition of such assets by WES.
(3) 
Represents general and administrative expense incurred on and subsequent to the date of WES’s acquisition of WES assets, as well as a management services fee for reimbursement of expenses incurred by Anadarko for periods prior to the acquisition of WES assets by WES. These amounts include equity-based compensation expense allocated to WES and WGP by Anadarko (see WES LTIP and WGP LTIP and Anadarko Incentive Plans within this Note 5) and amounts charged by Anadarko under the WGP omnibus agreement.
(4) 
Represents interest income recognized on the note receivable from Anadarko.
(5) 
For the three and nine months ended September 30, 2016, includes WES’s accretion revisions to the Deferred purchase price obligation - Anadarko (see Note 2 and Note 9) and for the nine months ended September 30, 2015, includes interest expense recognized on the WGP WCF (see Note 9).
(6) 
Represents distributions paid under WGP’s partnership agreement (see Note 3 and Note 4).
(7) 
Represents distributions paid to other subsidiaries of Anadarko under WES’s partnership agreement (see Note 3 and Note 4).