XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2016
Property, Plant and Equipment [Abstract]  
Acquisitions Table
The following table presents the acquisitions completed by WES during 2016 and 2015, and identifies the funding sources for such acquisitions:
thousands except unit and percent amounts
 
Acquisition
Date
 
Percentage
Acquired
 
Deferred Purchase Price
Obligation - Anadarko
 
Borrowings
 
WES Common Units
Issued
 
WES Series A
Preferred Units Issued
DBJV (1)
 
03/02/2015
 
100
%
 
$
174,276

 
$

 

 

Springfield (2)
 
03/14/2016
 
100
%
 

 
247,500

 
2,089,602

 
14,030,611

(1) 
WES acquired Delaware Basin JV Gathering LLC (“DBJV”) from Anadarko. DBJV owns a 50% interest in a gathering system and related facilities. The DBJV gathering system and related facilities (the “DBJV system”) are located in the Delaware Basin in Loving, Ward, Winkler and Reeves Counties, Texas. WES will make a cash payment on March 31, 2020, to Anadarko as consideration for the acquisition of DBJV. At the acquisition date, WES estimated the future payment would be $282.8 million, the net present value of which was $174.3 million. For further information, including revisions to the estimated future payment, see DBJV acquisition—deferred purchase price obligation - Anadarko below.
(2) 
WES acquired Springfield Pipeline LLC (“Springfield”) from Anadarko for $750.0 million, consisting of $712.5 million in cash and the issuance of 1,253,761 of WES common units. Springfield owns a 50.1% interest in an oil gathering system and a gas gathering system, such interest being referred to in this report as the “Springfield interest.” The Springfield oil and gas gathering systems (collectively, the “Springfield system”) are located in Dimmit, La Salle, Maverick and Webb Counties in South Texas. WES financed the cash portion of the acquisition through: (i) borrowings of $247.5 million on the WES RCF, (ii) the issuance of 835,841 of WES common units to WGP and (iii) the issuance of WES Series A Preferred units to private investors. See Note 4 for further information regarding WES’s Series A Preferred units. WGP financed the purchase of the WES common units by borrowing $25.0 million on the WGP RCF. See Note 9.
Impact to Historical Consolidated Statements of Income Table
The following table presents the impact of the Springfield interest on Revenues and other and Net income (loss) as presented in WGP’s historical consolidated statements of operations:
 
 
Three Months Ended September 30, 2015
thousands
 
WGP Historical
 
Springfield Interest
 
Eliminations
 
Combined
Revenues and other
 
$
385,101

 
$
47,431

 
$
(17
)
 
$
432,515

Net income (loss)
 
165,735

 
19,848

 

 
185,583

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
thousands
 
WGP Historical
 
Springfield Interest
 
Eliminations
 
Combined
Revenues and other
 
$
1,190,082

 
$
145,482

 
$
(50
)
 
$
1,335,514

Net income (loss)
 
103,991

 
61,864

 

 
165,855



Impact of Deferred Purchase Price Obligation Table
The following table summarizes the financial statement impact of the Deferred purchase price obligation - Anadarko:
 
 
Deferred purchase price obligation - Anadarko
 
Estimated future payment obligation
Balance at March 2, 2015 Acquisition date
 
$
174,276

 
$
282,807

Accretion expense (1)
 
14,398

 
 
Balance at December 31, 2015
 
188,674

 
282,807

Accretion expense (1)
 
4,537

 
 
Balance at March 31, 2016
 
193,211

 
282,807

Accretion revision (2)
 
(15,461
)
 
 
Revision to Deferred purchase price obligation – Anadarko (3)
 
(148,600
)
 
 
Balance at June 30, 2016
 
29,150

 
41,666

Accretion revision (2)
 
(1,173
)
 
 
Revision to Deferred purchase price obligation – Anadarko (3)
 
(11,552
)
 
 
Balance at September 30, 2016
 
$
16,425

 
$
22,920

                                                                                                                                                                                   
(1) 
Accretion expense was recorded as a charge to Interest expense on the consolidated statements of operations.
(2) 
Interest expense on the consolidated statements of operations includes financing-related accretion revisions of $(1.2) million and $(12.1) million for the three and nine months ended September 30, 2016, respectively.
(3) 
Recorded as revisions within Common units on the consolidated balance sheets and consolidated statement of equity and partners’ capital.