XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Interest Expense
9 Months Ended
Sep. 30, 2016
Debt Instruments [Abstract]  
Debt and Interest Expense
9.  DEBT AND INTEREST EXPENSE

At September 30, 2016, WGP’s debt consisted of borrowings on the WGP RCF, WES’s 5.375% Senior Notes due 2021 (the “2021 Notes”), 4.000% Senior Notes due 2022 (the “2022 Notes”), 2.600% Senior Notes due 2018 (the “2018 Notes”), 5.450% Senior Notes due 2044 (the “2044 Notes”), 3.950% Senior Notes due 2025 (the “2025 Notes”), 4.650% Senior Notes due 2026 (the “2026 Notes”) and borrowings on the WES RCF.
The following table presents WES and WGP’s outstanding debt as of September 30, 2016, and December 31, 2015:
 
 
September 30, 2016
 
December 31, 2015
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

2021 Notes
 
500,000

 
494,474

 
545,314

 
500,000

 
493,711

 
513,645

2022 Notes
 
670,000

 
668,583

 
688,425

 
670,000

 
668,432

 
595,744

2018 Notes
 
350,000

 
349,066

 
350,659

 
350,000

 
348,706

 
339,293

2044 Notes
 
400,000

 
389,822

 
405,499

 
400,000

 
389,707

 
321,499

2025 Notes
 
500,000

 
490,749

 
496,563

 
500,000

 
490,095

 
422,285

2026 Notes
 
500,000

 
494,701

 
521,249

 

 

 

WES RCF
 
20,000

 
20,000

 
20,000

 
300,000

 
300,000

 
300,000

Total long-term debt
 
$
2,968,000

 
$
2,935,395

 
$
3,055,709

 
$
2,720,000

 
$
2,690,651

 
$
2,492,466

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

Debt activity. The following table presents WES and WGP’s debt activity for the nine months ended September 30, 2016:
thousands
 
Carrying Value
Balance at December 31, 2015
 
$
2,690,651

WES RCF borrowings
 
600,000

Issuance of 2026 Notes
 
500,000

Repayments of WES RCF borrowings
 
(880,000
)
WGP RCF borrowings
 
28,000

Other
 
(3,256
)
Balance at September 30, 2016
 
$
2,935,395



WGP RCF. In March 2016, WGP entered into a $250.0 million WGP RCF which matures in March 2019. The WGP RCF may be used to buy WES common units and for general partnership purposes. The WGP RCF contains an accordion feature whereby WGP can increase the commitments under the WGP RCF up to an aggregate of $500.0 million, subject to receiving increased or new commitments from lenders and the satisfaction of certain other conditions precedent. The WGP RCF contains certain customary affirmative and negative covenants, including the maintenance of a consolidated leverage ratio of not more than 3.50 to 1.00 and limitations on the ability of WGP and WES GP to, among other things, (i) materially alter the character of their business on a consolidated basis from the midstream energy business, (ii) create, assume or suffer to exist liens on their assets, (iii) enter into transactions with affiliates, (iv) make distributions upon the occurrence of certain events of default, (v) create, incur or assume indebtedness, (vi) make dispositions of their assets, (vii) enter into sale and leasebacks and (viii) consolidate with or merge into any other entity or convey, transfer or lease their properties and assets substantially as an entirety to any person or entity.

9.  DEBT AND INTEREST EXPENSE (CONTINUED)

WGP borrowed $28.0 million under the WGP RCF to fund the purchase of 835,841 WES common units (see Note 2) and to pay fees and expenses associated with entering into the WGP RCF. Pursuant to a collateral agreement with the WGP RCF lenders, WGP’s obligations under the WGP RCF are secured by a first priority lien on all of WGP’s assets (not including the consolidated assets of WES), as well as all present and after acquired equity interests owned by WGP in WES GP and WES. Borrowings under the WGP RCF bear interest, at WGP’s option, at either (a) a base rate equal to the greatest of (i) the Prime Rate, (ii) the Federal Funds Effective Rate plus 0.50% and (iii) LIBOR plus 1.00%, in each case plus applicable margins ranging from 1.00% to 1.75% based upon WGP’s consolidated leverage ratio or (b) LIBOR (with a floor of 0%), plus applicable margins ranging from 2.00% to 2.75% based upon WGP’s consolidated leverage ratio. The unused portion of the WGP RCF is subject to a quarterly commitment fee ranging from 0.30% to 0.50% per annum on the daily unused amount of the WGP RCF based upon WGP’s consolidated leverage ratio. At September 30, 2016, the interest rate and commitment fee rate on the WGP RCF was 2.53% and 0.30%, respectively.
As of September 30, 2016, WGP had $28.0 million of outstanding borrowings ($222.0 million available borrowing capacity) and was in compliance with all covenants under the WGP RCF.

WGP WCF. The interest rate on the WGP WCF, which matures in November 2017, was 2.03% and 1.69% at September 30, 2016 and 2015, respectively.
As of September 30, 2016, WGP had no outstanding borrowings and $30.0 million available for borrowing under the WGP WCF. At September 30, 2016, WGP was in compliance with all covenants under the WGP WCF.

WES Senior Notes. At September 30, 2016, WES was in compliance with all covenants under the indentures governing its outstanding notes.
The 2026 Notes issued in July 2016 were offered at a price to the public of 99.796% of the face amount. Including the effects of the issuance and underwriting discounts, the effective interest rate of the 2026 Notes is 4.787%. Interest is paid semi-annually on January 1 and July 1 of each year. Proceeds (net of underwriting discount of $3.1 million, original issue discount and debt issuance costs) were used to repay a portion of the amount outstanding under the WES RCF.
In October 2016, WES issued an additional $200.0 million in aggregate principal amount of 2044 Notes at a price to the public of 102.776% of the face amount plus accrued interest from October 1, 2016 to the settlement date. These notes were offered as additional notes under the indenture governing the 2044 Notes issued in March 2014 and are treated as a single class of securities with the 2044 Notes under such indenture. Proceeds (net of underwriting discount of $1.8 million and debt issuance costs and excluding accrued interest from October 1, 2016 to the settlement date) were used to repay amounts then outstanding under the WES RCF. The remaining proceeds will be used for general partnership purposes, including capital expenditures.

WES RCF. The interest rate on the WES RCF, which matures in February 2019, was 1.82% and 1.49% at September 30, 2016 and 2015, respectively. The facility fee rate was 0.20% at September 30, 2016 and 2015.
As of September 30, 2016, WES had $20.0 million of outstanding borrowings, $4.9 million in outstanding letters of credit and $1.18 billion available for borrowing under the WES RCF. At September 30, 2016, WES was in compliance with all covenants under the WES RCF.

Interest rate agreements. In June 2016, WES entered into a U.S. Treasury rate lock agreement to mitigate the risk of rising interest rates on existing variable-rate debt expected to be refinanced during the third quarter of 2016. The rate lock agreement was not designated as a cash flow hedge and was settled in June 2016 upon the offering of the WES 2026 Notes that closed in July 2016. WES realized a loss of $0.2 million at settlement, which is included in Other income (expense), net in the consolidated statements of operations.

9.  DEBT AND INTEREST EXPENSE (CONTINUED)

Interest expense. The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2016
 
2015
 
2016
 
2015
Third parties
 
 
 
 
 
 
 
 
Long-term debt
 
$
31,795

 
$
26,972

 
$
88,123

 
$
75,047

Amortization of debt issuance costs and commitment fees
 
2,022

 
1,530

 
5,517

 
4,196

Capitalized interest
 
(1,343
)
 
(1,039
)
 
(4,674
)
 
(6,826
)
Total interest expense – third parties
 
32,474

 
27,463

 
88,966

 
72,417

Affiliates
 
 
 
 
 
 
 
 
WGP WCF
 

 

 

 
2

Deferred purchase price obligation – Anadarko (1)
 
(1,173
)
 
4,310

 
(12,097
)
 
9,920

Total interest expense – affiliates
 
(1,173
)
 
4,310

 
(12,097
)
 
9,922

Interest expense
 
$
31,301

 
$
31,773

 
$
76,869

 
$
82,339

(1) 
See Note 2 for a discussion of the accretion and net present value of the Deferred purchase price obligation - Anadarko.