XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Interest Expense (Tables)
6 Months Ended
Jun. 30, 2016
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of June 30, 2016, and December 31, 2015:
 
 
June 30, 2016
 
December 31, 2015
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

2021 Notes
 
500,000

 
494,215

 
529,064

 
500,000

 
493,711

 
513,645

2022 Notes
 
670,000

 
668,532

 
658,273

 
670,000

 
668,432

 
595,744

2018 Notes
 
350,000

 
348,946

 
348,908

 
350,000

 
348,706

 
339,293

2044 Notes
 
400,000

 
389,783

 
384,252

 
400,000

 
389,707

 
321,499

2025 Notes
 
500,000

 
490,528

 
479,690

 
500,000

 
490,095

 
422,285

WES RCF
 
540,000

 
540,000

 
540,000

 
300,000

 
300,000

 
300,000

Total long-term debt
 
$
2,988,000

 
$
2,960,004

 
$
2,968,187

 
$
2,720,000

 
$
2,690,651

 
$
2,492,466

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

Debt activity. The following table presents WES and WGP’s debt activity for the six months ended June 30, 2016:
thousands
 
Carrying Value
Balance at December 31, 2015
 
$
2,690,651

WES RCF borrowings
 
530,000

Repayments of WES RCF borrowings
 
(290,000
)
WGP RCF borrowings
 
28,000

Other
 
1,353

Balance at June 30, 2016
 
$
2,960,004

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
thousands
 
2016
 
2015
 
2016
 
2015
Third parties
 
 
 
 
 
 
 
 
Long-term debt
 
$
28,472

 
$
24,733

 
$
56,328

 
$
48,075

Amortization of debt issuance costs and commitment fees
 
1,900

 
1,374

 
3,495

 
2,666

Capitalized interest
 
(1,482
)
 
(2,693
)
 
(3,331
)
 
(5,787
)
Total interest expense – third parties
 
28,890

 
23,414

 
56,492

 
44,954

Affiliates
 
 
 
 
 
 
 
 
WGP WCF
 

 

 

 
2

Deferred purchase price obligation – Anadarko (1)
 
(15,461
)
 
4,190

 
(10,924
)
 
5,610

Total interest expense – affiliates
 
(15,461
)
 
4,190

 
(10,924
)
 
5,612

Interest expense
 
$
13,429

 
$
27,604

 
$
45,568

 
$
50,566

(1) 
See Note 2 for a discussion of the accretion and net present value of the Deferred purchase price obligation - Anadarko.